Independent auditor’s report

Chartered Professional Accountants

To the Director of Research of: Agricultural Research Institute of Ontario

Opinion

We have audited the accompanying financial statements of Agricultural Research Institute of Ontario, which comprise the statement of financial position as at March 31, 2022, and the statements of revenues and expenditures and changes in fund balances, remeasurement losses and cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, these financial statements present fairly, in all material respects, the financial position of Agricultural Research Institute of Ontario as at March 31, 2022, and the results of its operations and its cash flows for the year then ended in accordance with Canadian public sector accounting standards.

Basis of opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Agricultural Research Institute of Ontario in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of management and those charged with governance for the financial statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with Canadian public sector accounting standards and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the organization's ability to continue as a going concern, disclosing, as applicable, matters related to a going concern and using the going concern basis of accounting unless management either intends to liquidate the organization or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the organization's financial reporting process.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the organization’s internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the organization’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the organization to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Chartered Professional Accountants signature

Guelph, Ontario
July 12, 2022
Chartered Professional Accountants
Licensed Public Accountants

Statement of financial position as at March 31, 2022

Assets
Asset 2022 (schedule 1)
$
2021 (note 13)
$
Cash 7,501,337 7,954,121
Investments 89,928,497 17,332,910
Accounts receivable 1,215,620 1,374,597
Total current assets 98,645,454 26,661,628
Tangible capital assets under construction 35,721,913 24,240,527
Tangible capital assets (note 5) 78,134,301 86,905,291
Total assets 212,501,668 137,807,446
Liabilities
Liability 2022 (schedule 1)
$
2021 (note 13)
$
Accounts payable and accruals 15,154,235 2,415,120
Payable to Minister of Finance (note 10) 52,346,420 0
Holdbacks payable 52,000 242,908
Unclaimed expenditures 2,211,018 2,708,152
Deferred revenue 198,000 380,000
Total current liabilities 69,615,253 5,746,180
Deferred capital funded contributions (notes 6, 9, and 13) 103,003,399 86,321,589
Deferred capital contributions (note 7) 8,917,477 13,048,539
Total liabilities 181,536,129 105,116,308
Net assets
Net assets 2022 (schedule 1)
$
2021 (note 13)
$
Fund balances (note 13) 24,941,744 21,017,873
Accumulated remeasurement losses (407,651) (8,426)
Contributed assets (note 4) 6,431,446 11,681,691
Total net assets 30,965,539 32,691,138
Total liabilities and net assets
Liabilities and net assets 2022 (schedule 1)
$
2021 (note 13)
$
Total liabilities and net assets 212,501,668 137,807,446

Statement of revenues and expenditures and changes in fund balances for year ended March 31, 2022

Research revenues
Revenue 2022 (schedule 2)
$
2021 (note 13)
$
Grants — OEGF (Kawartha and IGPC) (note 11) 382,122 378,000
Intellectual property (note 8) 758,666 762,422
Total research revenues 1,140,788 1,140,422
Property revenues
Revenue 2022 (schedule 2)
$
2021 (note 13)
$
Grants — provincial — minor capital (notes 9 and 13) 4,500,000 2,146,321
Grants — provincial — CAP (notes 9 and 12) 0 618,028
Rental income — provincial 380,381 578,311
Rental income — private industry 239,875 444,172
Recovery of holding costs— SOLGEN (note 14) 64,351 1,716,798
Grants — provincial — payments in lieu of taxes (note 9) 1,250,000 1,000,000
Payments in lieu of taxes 185,281 173,402
Amortization of deferred capital contributions 2,459,459 2,674,206
Total property revenues 9,079,347 9,351,238
Other revenues
Revenue 2022 (schedule 2)
$
2021 (note 13)
$
Net gain on sale of tangible capital assets (note 10) 667,037 0
Deferred capital contributions recognized on sale of tangible capital assets (notes 7 and 10) 3,719,169 0
Other income 13,071 0
Investment income 289,863 652,804
Total other revenues 4,689,140 652,804
Total revenues
Revenue 2022 (schedule 2)
$
2021 (note 13)
$
Total research revenues 1,140,788 1,140,422
Total property revenues 9,079,347 9,351,238
Total other revenues 4,689,140 652,804
Total revenues 14,909,275 11,144,464
Research expenditures
Expenditure 2022 (schedule 2)
$
2021 (note 13)
$
Research projects 154,026 563,593
Intellectual property (note 8) 46,742 32,397
Total research expenditures 200,768 595,990
Property expenditures
Expenditure 2022 (schedule 2)
$
2021 (note 13)
$
Payments in lieu of taxes 1,385,660 1,457,013
Minor capital (note 13) 6,960,764 6,462,291
Operations and maintenance 499,108 1,393,636
Amortization of tangible capital assets 2,459,459 2,674,206
Total property expenditures 11,304,991 11,987,146
Total expenditures
Expenditure 2022 (schedule 2)
$
2021 (note 13)
$
Total research expenditures 200,768 595,990
Total property expenditures 11,304,991 11,987,146
Total expenditures 11,505,759 12,583,136
Excess of revenues over expenditures (expenditures over revenues) for the year
Item 2022 (schedule 2)
$
2021 (note 13)
$
Excess of revenues over expenditures (expenditures over revenues) for the year 3,403,516 (1,438,672)
Net amount transferred from (to) unclaimed expenditures 173,935 (210,267)
Net excess of revenues over expenditures (expenditures over revenues) for the year 3,577,451 (1,648,939)
Net assets
Net assets 2022 (schedule 2)
$
2021 (note 13)
$
Net assets, beginning of year (note 13) 32,691,138 33,975,397
Net remeasurement (losses) gains for the year (399,225) 364,680
Change in contributed land (note 4) (5,250,245) 0
Net assets, end of year 30,619,119 32,691,138

Statement of remeasurement losses for year ended March 31, 2022

Remeasurement losses 2022
$
2021
$
Accumulated remeasurement losses, beginning of year (8,426) (373,106)
Unrealized gains attributable to investments 66,522 251,550
Amounts reclassified to the statement of operations: realized (losses) gains on investments (465,747) 113,130
Net remeasurement (losses) gains for the year (399,225) 364,680
Accumulated remeasurement losses, end of year (407,651) (8,426)

Statement of cash flows for year ended March 31, 2022

Cash provided by (used in) operating activities
Operating activity 2022
$
2021 (note 13)
$
Excess of expenditures over revenues for the year 3,403,416 (1,438,672)
Items not requiring an outlay of cash
Operating activity 2022
$
2021 (note 13)
$
Amortization of tangible capital assets 2,459,459 2,674,206
Prior period adjustment (note 13) 10,052,480 7,906,159
Completed project surplus transferred (to) from unclaimed expenditures (323,439) 200,077
Deferred capital contributions (4,131,062) (1,208,511)
Gain on sale of tangible capital assets (67,242,834) 0
Net remeasurement (losses) gains (399,225) 364,680
Total items not requiring an outlay of cash (56,181,105) 8,497,939
Changes in non-cash working capital
Operating activity 2022
$
2021 (note 13)
$
Accounts receivable 158,977 875,414
Accounts payable and accruals 12,739,115 (3,509,403)
Holdbacks payable (190,908) 188,308
Payable to Minister of Finance 52,346,420 0
Deferred revenue (182,000) 280,000
Total cash provided by (used in) operating activities 8,690,499 6,332,258
Cash provided by (used in) investing activities
Capital activity 2022
$
2021 (note 13)
$
Investments (72,595,587) 11,389,090
Total cash provided by (used in) investing activities (72,595,587) 11,389,090
Cash provided by (used in) capital activities
Capital activity 2022
$
2021 (note 13)
$
Proceeds on sale of tangible capital assets 71,458,886 0
Tangible capital assets under construction (14,635,912) (15,418,158)
Deferred capital funded contributions 6,629,330 (1,865,211)
Total cash provided by (used in) capital activities 63,452,304 (17,283,369)
Net change in cash for the year
Cash 2022
$
2021 (note 13)
$
Net (decrease) increase in cash for the year (452,784) 437,979
Cash, beginning of the year 7,954,121 7,516,142
Cash end of the year 7,501,337 7,954,121

Notes to the financial statements

Note 1 — Nature of organization

Under the province of Ontario Agencies and Appointments Directive, the Agricultural Research Institute of Ontario (ARIO) is classified as a Board Governed Operational Service Agency reporting to the Minister of Agriculture, Food and Rural Affairs. In addition, ARIO is a non‑profit organization within the meaning of the Income Tax Act (Canada) and is exempt from income taxes. It was created by the ARIO Act with specific responsibilities for the co‑ordination and direction of agri‑food research programs and research infrastructure in Ontario. These activities relate to a broad range of commodities and disciplines, covering all aspects of the agri‑food system.

Funding for programs supported by ARIO is available from various sources. The Ontario Government, through the Ministry of Agriculture, Food and Rural Affairs (OMAFRA), is the primary source of funding. The Ontario Government also provides funding for open research programs. Under the ARIO Act, ARIO may accept grants and donations for research. Other funds usually come from commercial sources (such as agri‑business, marketing boards and producer associations) and can be either designated for specific projects or non‑designated. In addition, ARIO reinvests royalties earned from Ministry funded research.

All receipts are held in trust by the Director of Research and are allocated in accordance with the terms of the funds. Transactions between OMAFRA and the below programs are recorded at the exchange value.

The current research trust funds managed by the secretariat to ARIO are as follows:

  • Agricultural Research Institute of Ontario (ARIO)
  • Open Competitive Research (includes New Directions, Food Safety, other)
  • Infrastructure

COVID‑19 acknowledgment

Due to restrictions under the Emergency Management and Civil Protection Act, R.S.O. 1990, and its regulations, put in place in response to an ongoing pandemic known as the COVID‑19 pandemic; there were and continue to be limitations on the activities permitted under law (the “Limitations”) which impacts or has impacted the ability of ARIO to carry out operational and major capital construction activities.

Should these Limitations result in a delay in completing the business of ARIO, such as operating, reporting and capital activities, ARIO, in its capacity as a Board Governed Operational Service Agency reporting to the Minister of Agriculture, Food and Rural Affairs, will act in a timely manner to mitigate any delays to continue operations for which the agency is prescribed under the ARIO Act.

Note 2 — Summary of significant accounting policies

The financial statements have been prepared in accordance with Canadian public sector accounting standards for government not for profit organizations, including the 4200 series of standards, as issued by the Public Sector Accounting Board ("PSAB for Government NPOs") and include the following significant accounting policies:

Basis of accounting

ARIO follows the deferral method of accounting for contributions. Restricted contributions are recognized as revenue of the appropriate research trust fund in the year in which the related expenses are incurred. Unrestricted contributions and all other revenues are recognized as revenue of the appropriate research trust fund when received or receivable if the amount to be received can be reasonably estimated and collection is reasonably assured. Investment income is accrued in the period the investment returns are earned.

Financial instruments

Measurement of financial instruments

The organization initially measures its financial assets and liabilities at fair value, except for certain non-arm’s length transactions.

The organization subsequently measures all its financial assets and financial liabilities at amortized cost, except for investments, which are measured at fair value. Changes in fair value are recognized in the statement of remeasurement losses.

Impairment

Financial assets measured at amortized cost are tested for impairment when there are indicators of impairment. If an impairment has occurred, the carrying amount of financial assets measured at amortized cost is reduced to the greater of the discounted future cash flows expected or the proceeds that could be realized from the sale of the financial asset. The amount of the write down is recognized in the statement of revenues and expenditures. The previously recognized impairment loss may be reversed to the extent of the improvement, directly or by adjusting the allowance account, provided it is no greater than the amount that would have been reported at the date of the reversal had the impairment not been recognized previously. The amount of the reversal is recognized in the statement of revenues and expenditures.

Transaction costs

The organization recognizes its transaction costs in expenditures in the period incurred. However, financial instruments that will not be subsequently measured at fair value are adjusted by the transaction costs that are directly attributable to their origination, issuance or assumption.

Unclaimed expenditures

Unclaimed expenditures are defined as the total approved budget for open research projects less expenses incurred to date.

Tangible capital assets

Tangible capital assets are recorded at cost and are amortized using the following annual rates and method:

  • buildings and components 25 to 40 years straight line

Tangible capital assets under construction (new buildings) are not amortized.

Impairment of long-lived assets

Long lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized when the carrying value exceeds the total undiscounted cash flows expected from their use and eventual disposition. The amount of the impairment loss is determined as the excess of the carrying value of the asset over its fair value.

Deferred capital contributions

Deferred capital contributions are recognized in the same period as the related expenditure and amortized at the same rate as the buildings to which they relate.

Restrictions on the expenditure of funds

The purpose, funding, terms and conditions and duration of each research trust fund are stipulated in the relevant Order-in-Council, memorandum of understanding or Ministry correspondence.

Use of estimates

The preparation of financial statements in accordance with PSAB for Government NPOs requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Significant areas requiring the use of management estimates and assumptions relate to the valuation of accounts payable and accruals and the useful life of capital assets. Actual results could differ from those estimates.

Note 3 — Financial instruments

Fair value

PS3450, Financial Instruments Disclosures requires disclosures about the inputs to fair value measurements, including their classification within a hierarchy that prioritizes the inputs to fair value measurement. The three levels of the fair value hierarchy are:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

Level 3: Inputs that are not based on observable market data.

ARIO’s financial instruments are classified as Level 2 except for cash which is classified as Level 1 as at March 31, 2022 and 2021.

There were no transfers in or out of Level 1 or Level 2 for the years ended March 31, 2022 and 2021.

Associated risks

Market price risk

Market price risk is the risk that the value of an instrument will fluctuate because of changes in market prices, whether caused by factors specific to an individual investment, its issuer or all factors affecting all instruments traded in the market. As all of ARIO’s financial instruments are carried at fair value with fair value changes recognized in the statement of remeasurement losses, all changes in market conditions will directly affect the increase (decrease) in accumulated remeasurement losses. Market price risk is managed by the Investment Manager through construction of a diversified portfolio of instruments traded on various markets and across various industries.

A 1% increase (decrease) in the value of the investments would increase (decrease) the asset value and the change in unrealized gains in investments by $899,285 (2021 - $173,329). The price of the investments is affected by changes in market values, foreign exchange rates and interest rates impacting the underlying financial instruments held within the individual investments managed by the Investment Manager.

Interest rate risk

Interest rate risk refers to the adverse consequences of interest rate changes on the Institute’s cash flows, financial position and income. Interest rate changes have an indirect impact on the investment assets in ARIO. ARIO uses investment diversification to manage this risk.

Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities.

All of ARIO’s fixed income securities are considered to be readily realizable as they can be quickly liquidated at amounts close to their fair value in order to meet liquidity requirements.

Foreign currency risk

Foreign currency risk is the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. ARIO is not exposed to significant foreign currency risk.

Credit risk

Credit risk is the risk that a customer or counterpart may be unable or unwilling to meet a commitment that it has entered with ARIO. ARIO is not exposed to significant credit risk.

Note 4 — Contributed assets

Contributed assets of $6,431,446 (2021 - $11,681,691) are recorded in the Infrastructure Fund and represent the cost of the land transferred to ARIO from the Government of Ontario. During the year, there were four (4) land parcel sales that occurred, reducing the value in contributed surplus by $5,250,245 (2021 – no sales). The sales of Guelph, Kemptville, New Liskeard, and Woodstock land reduced the contributed land assets by $5,072,100, $18,287, $12,106, and $147,752, respectively.

Note 5 — Tangible capital assets

Land assets
Land Cost
$
Accumulated amortization
$
Net 2022
$
Net 2021
$
Regional campuses 718,698 0 718,698 736,984
Research stations 19,419,546 0 19,419,546 24,651,505
Total land assets 20,138,244 0 20,138,244 25,388,489
Building assets
Building Cost
$
Accumulated amortization
$
Net 2022
$
Net 2021
$
Regional campuses 21,697,442 9,642,768 12,054,674 15,396,583
Research stations 60,734,872 14,793,489 45,941,383 46,120,219
Total building assets 82,432,314 24,436,257 57,996,057 61,516,802
Total land and building assets
Land and building Cost
$
Accumulated amortization
$
Net 2022
$
Net 2021
$
Total land assets 20,138,244 0 20,138,244 25,388,489
Total building assets 82,432,314 24,436,257 57,996,057 61,516,802
Total assets 102,570,558 24,436,257 78,134,301 86,905,291

As at March 6, 2007, the titles for capital assets (land and buildings) with a carrying value of approximately $60.9 million were transferred to ARIO from the Government of Ontario. Carrying value is being used as the transfer value since the transfer took place between non-arm's length parties, is non-monetary in nature and does not have commercial substance. As an agency of the Government of Ontario, ARIO reports these capital assets (and other assets and liabilities) in consolidation with the Ministry of Agriculture, Food and Rural Affairs on an annual basis.

Note 6 — Deferred capital funded contributions

Deferred capital funded contributions relating to construction of capital funded projects represents the amount of grants and other restricted funding received by ARIO for construction projects.

Balance 2022
$
2021 (note 13)
$
Balance, beginning of the year 86,321,589 80,280,641
Less amortization for the year (2,047,567) (1,465,695)
Add funds retained for future development 14,229,377 0
Add contributions received for capital purposes 4,500,000 7,506,643
Balance, end of the year 103,003,399 86,321,589
Funding sources
Funding source 2022
$
2021 (note 13)
$
Federal 1,032,500 1,067,500
Provincial 91,063,446 74,987,034
Industry 10,907,453 10,267,055
Total funding sources 103,003,399 86,321,589

Note 7 — Deferred capital contributions

Deferred capital contributions represent the unamortized amount of the net book value of the buildings transferred to ARIO from the Government of Ontario in 2007. The amortization of capital contributions is recorded as revenue in the statement of revenues and expenditures. The changes in the deferred capital contributions are as follows:

Balance 2022
$
2021
$
Balance, beginning of the year 13,048,539 14,257,050
Less amounts recognized upon sale of tangible capital assets (3,180,912) 0
Less amortization for the year (950,150) (1,208,511)
Balance, end of the year 8,917,477 13,048,539

Note 8 — ARIO research fund

Revenue
Revenue Seed royalty
$
Technology royalty
$
Other
$
Total 2022
$
Total 2021
$
Intellectual property 657,144 101,522 0 758,666 762,422
Investment income 126,196 106,524 0 232,720 (31,770)
Total revenue 783,340 208,046 0 991,386 730,652
Expenses
Expense Seed royalty
$
Technology royalty
$
Other
$
Total 2022
$
Total 2021
$
Expenses 9,545 19,618 17,579 46,742 32,397
Fund balances
Fund balances Seed royalty
$
Technology royalty
$
Other
$
Total 2022
$
Total 2021
$
Net surplus (deficit) for the year 773,795 188,428 (17,579) 944,644 698,255
Fund balance, beginning of year 4,125,960 3,482,752 503,211 8,111,923 7,516,669
Remeasurement losses (155,675) (131,406) (18,986) (306,067) (103,001)
Fund balance, end of year 4,744,080 3,539,774 466,646 8,750,500 8,111,923

During 2019, the University of Guelph began program administration for the above intellectual property fund.

Note 9 — Grants received from the provincial government

The following grants, recorded at the exchange value, have been received from the Ontario Ministry of Agriculture, Food and Rural Affairs and successor ministries:

Research programs and other grants
Other Grants 2022
$
2021
$
Minor capital 4,500,000 4,500,000
Canadian Agricultural Partnership (CAP) 1,000,000 1,788,411
Major capital build projects 2,500,000 2,500,000
Payments in lieu of taxes 1,250,000 1,000,000
Total other grants 9,250,000 9,788,411

The following Provincial Government capital transfer payment grants have been partially capitalized as Deferred Capital Funded Contributions and partially recognized as revenues as follows:

Minor capital
Minor capital 2022
$
2021
$
Funding received 4,500,000 4,500,000
Capitalized - Deferred Capital Funding Contribution 0 (2,353,679)
Net revenue 4,500,000 2,146,321
Canadian Agricultural Partnership
Minor capital 2022
$
2021
$
Funding received 1,000,000 1,788,411
Capitalized - Deferred Capital Funding Contribution (1,000,000) (1,170,383)
Net revenue 0 618,028
Major capital build projects
Major capital build projects 2022
$
2021
$
Funding received 2,500,000 2,500,000
Capitalized - Deferred Capital Funding Contribution (2,500,000) (2,500,000)
Net revenue 0 0

Note 10 — Gain on disposal of tangible capital asset

March 31, 2022 — Sale of 4 parcels of property

During the year, the organization sold property in four locations (Guelph, Kemptville, New Liskeard and Woodstock). All parcels of land, including property, were originally transferred to the organization and capitalized to tangible capital assets and contributed assets.

Proceeds from sale
Proceeds from sale Guelph
$
Kemptville
$
New Liskeard
$
Woodstock
$
Total 2022
$
Proceeds from sale 63,619,843 2,705,793 1,580,050 3,553,200 71,458,886
Proceeds from sale 63,619,843 2,705,793 1,580,050 3,553,200 71,458,886
Net book value
Net book value Guelph
$
Kemptville
$
New Liskeard
$
Woodstock
$
Total 2022
$
Cost of property 5,873,350 4,521,943 2,611,718 147,752 13,154,763
Accumulated amortization (410,784) (1,886,088) (1,391,594) 0 (3,688,466)
Net book value 5,462,566 2,635,855 1,220,124 147,752 9,466,297
Net book value of buildings
Net book value of buildings Guelph
$
Kemptville
$
New Liskeard
$
Woodstock
$
Total 2022
$
Net book value 5,462,566 2,635,855 1,220,124 147,752 9,466,297
Contributed asset (5,072,100) (18,287) (12,106) (147,752) (5,250,245)
Net book value of buildings 390,466 2,617,568 1,208,018 0 4,216,052
Gain on sale before undernoted
Gain on sale before undernoted Guelph
$
Kemptville
$
New Liskeard
$
Woodstock
$
Total 2022
$
Proceeds from sale 63,619,843 2,705,793 1,580,050 3,553,200 71,458,886
Net book value of buildings 390,466 2,617,568 1,208,018 0 4,216,052
Gain on sale before undernoted 63,229,377 88,225 372,032 3,553,200 67,242,834
Net gain on sale
Net gain on sale Guelph
$
Kemptville
$
New Liskeard
$
Woodstock
$
Total 2022
$
Gain on sale before undernoted 63,229,377 88,225 372,032 3,553,200 67,242,834
Funds retained for future development 14,229,377 0 0 0 14,229,377
Payable to the Minister of Finance 49,000,000 0 0 3,346,420 52,346,420
Net gain on sale 0 88,225 372,032 206,780 667,037

Payable to the Minister of Finance is non-interest bearing with no set repayment terms. The Minister of Finance authorized ARIO to retain the residual proceeds from the sale of the Guelph research station and use it to construct a new research facility, consistent with the Agricultural Research Institute of Ontario Act, 1990. Accordingly, this has been included in deferred capital funded contribution at year end.

Additionally, due to the sale of these tangible capital assets, the associated deferred capital contributions have been recognized. At year end, the recognized deferred capital contributions include:

Total recognized Guelph
$
Kemptville
$
New Liskeard
$
Woodstock
$
Total 2022
$
Deferred capital contributions 390,466 1,032,562 1,757,884 0 3,180,912
Deferred capital funded contributions 0 538,257 0 0 538,257
Total recognized 390,466 1,570,819 1,757,884 0 3,719,169

There were no sales during the year ended, March 31, 2021.

Note 11 — Funding agreements with third parties

The Agricultural Research Institute of Ontario (ARIO), Her Majesty the Queen in right of Ontario as represented by the Ontario Ministry of Agriculture, Food and Rural Affairs (OMAFRA) and the Integrated Grain Processors Co-operative Inc. (IGPC) have jointly signed an agreement whereby, pursuant to a Capital Grant Agreement effective June 2006 between OMAFRA and IGPC, IGPC agreed to contribute to a research and development fund in exchange for the capital grant support provided by OMAFRA through the Ontario Ethanol Growth Fund. IGPC has agreed to contribute $280,000 annually for 10 years (for a total of $2,800,000) starting in April 2012 and ending with the final payment in April 2021. These funds are being paid directly to ARIO to be used to support research priorities in the agri-food sector in Ontario. Funds recognized to date are $2,800,000. See schedule 2.

Her Majesty the Queen in right of Ontario as represented by the Ontario Ministry of Agriculture, Food and Rural Affairs (OMAFRA) and Kawartha Ethanol Inc. have signed a Capital Grant Agreement effective August 1, 2008, between OMAFRA and Kawartha Ethanol Inc. whereby Kawartha Ethanol Inc. agreed to contribute to a research and development fund in exchange for the capital grant support provided by OMAFRA through the Ontario Ethanol Growth Fund. Kawartha Ethanol Inc. has agreed to contribute $98,000 annually for 10 years (for a total of $980,000) starting April 2013 and ending with the final payment in April 2022. These funds are to be paid directly to ARIO to be used to support research priorities in the agri-food sector in Ontario. Funds recognized to date are $784,000, while receipts to date are $784,000. See schedule 2.

Note 12 — Canadian Agricultural Partnership (CAP) funding

During the prior year, ARIO received funding for five research infrastructure projects from the CAP program:

  • Elora Research Station Insentec Beef Feeder, Feed Equipment Upgrades to support the expanded dairy and beef research herds at Elora. Muck Station Upgrades to enable the modernization and renewal of research platforms.
  • Vineland Research Innovation Centre (VRIC) – Tree Compartment Project and Research and Lab Equipment Upgrades to significantly modernize key aspects of several research platforms at VRIC by increasing the ability of the station to undertake a wider variety of research projects through modernization and enhanced program support.

These programs were both completed by March 31, 2021.

Note 13 — Prior period adjustment

An adjustment was made deferred capital funded contributions to recognize prior year amounts which were capitalized but actually were minor capital expenditures. Accordingly, a prior period restatement was done with the following changes:

  Opening balance 2021
$
Prior period adjustment
$
Adjusted balance 2021
$
Deferred capital funded contributions 96,374,069 (10,052,480) 86,321,589
Grants — provincial — minor capital 0 2,146,321 2,146,321
Net assets — beginning of year 26,069,238 7,906,159 33,975,397
Net assets — end of year 22,638,658 10,052,480 32,691,138

Note 14 — Recovery of holding costs, SOLGEN

The Ministry of the Solicitor General (SOLGEN) acquired a parcel of land in Kemptville that ARIO had marked for disposition. Up until the time that ARIO and SOLGEN were able to complete the approved transfer of land, ARIO was responsible for incurring all holding costs for any necessary upgrades and costs to maintain the property at its current state. ARIO is now recovering these costs incurred from SOLGEN.

Schedule 1 — Research trust funds: financial position as at March 31, 2022

Assets
Assets ARIO
$
Infrastructure
$
New directions
$
Food safety
$
Eliminations
$
2022
$
Cash 7,501,337 0 0 0 0 7,501,337
Investments 89,928,497 0 0 0 0 89,928,497
Due from ARIO 0 81,211,640 4,107,407 941,620 (86,260,667) 0
Accounts receivable 10,000 1,205,620 0 0 0 1,215,620
Total current assets 97,439,834 82,417,260 4,107,407 941,620 (86,260,667) 98,645,454
Tangible capital assets under construction 0 35,721,913 0 0 0 35,721,913
Tangible capital assets (note 5) 0 78,134,301 0 0 0 78,134,301
Total tangible capital assets 0 113,856,214 0 0 0 113,856,214
Total assets 97,439,834 196,273,474 4,107,407 941,620 (86,260,667) 212,501,668
Liabilities
Liabilities ARIO
$
Infrastructure
$
New directions
$
Food safety
$
Eliminations
$
2022
$
Due to other research trust funds 86,260,667 0 0 0 (86,260,667) 0
Accounts payable and accruals 1,798,043 13,321,622 17,656 16,914 0 15,154,235
Payable to Minister of Finance (note 10) 0 52,000,000 0 0 0 52,000,000
Holdbacks payable 0 0 40,000 12,000 0 52,000
Unclaimed expenditures 630,624 0 1,275,105 305,289 0 2,211,018
Deferred revenue 0 100,000 98,000 0 0 198,000
Total current liabilities 88,689,334 65,421,622 1,430,761 334,203 (86,260,667) 69,615,253
Deferred capital funded contributions (note 6, 9, and 13) 0 103,003,399 0 0 0 103,003,399
Deferred capital contributions (note 7) 0 8,917,477 0 0 0 8,917,477
Total deferred capital 0 111,920,876 0 0 0 111,920,876
Total liabilities 88,689,334 177,342,498 1,430,761 334,203 (86,260,667) 181,536,129
Fund balances
Fund balances ARIO
$
Infrastructure
$
New directions
$
Food safety
$
Eliminations
$
2022
$
Fund balances (note 13) 9,037,686 12,593,402 2,698,239 612,417 0 24,941,744
Accumulated remeasure-ment (losses) (287,186) (93,872) (21,593) (5,000) 0 (407,651)
Contributed assets (note 4) 0 6,431,446 0 0 0 6,431,446
Total fund balances 8,750,500 18,930,976 2,676,646 607,417 0 30,965,539
Total liabilities and net assets 97,439,834 196,273,474 4,107,407 941,620 (86,260,667) 212,501,668

Schedule 2 — Research trust funds: revenues and expenditures and changes in fund balances for the year ended March 31, 2022

Research revenue
Revenue ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Grants — OEGF (Kawartha and IGPC) (note 11) 0 0 382,122 0 382,122
Intellectual property (note 8) 758,666 0 0 0 758,666
Total research revenues 758,666 0 382,122 0 1,140,788
Property revenue
Revenue ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Grants — provincial — CAP (notes 9 and 13) 0 4,500,000 0 0 4,500,000
Rental income — provincial 0 380,381 0 0 380,381
Rental income — private industry 0 239,875 0 0 239,875
Recovery of holding costs — SOLGEN (note 14) 0 64,351 0 0 64,351
Grants — provincial — payments in lieu of taxes (note 9) 0 1,250,000 0 0 1,250,000
Payments in lieu of taxes 0 185,281 0 0 185,281
Amortization of deferred capital contributions 0 2,459,459 0 0 2,459,459
Total property revenues 0 9,079,347 0 0 9,079,347
Other revenue
Revenue ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Net gain on sale of tangible capital assets (note 10) 0 1,013,457 0 0 1,013,457
Deferred capital contributions recognized on the sale of tangible capital assets (notes 7 and 10) 0 3,719,169 0 0 3,719,169
Other income 0 13,071 0 0 13,071
Investment income 232,720 42,075 12,136 2,932 289,863
Total other revenue 232,720 4,787,772 12,136 2,932 5,035,560
Total revenue
Revenue ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Total research revenue 758,666 0 382,122 0 1,140,788
Total property revenue 0 9,079,347 0 0 9,079,347
Other revenue 232,720 4,787,772 12,136 2,932 5,035,560
Total revenues 991,386 13,867,119 394,258 2,932 15,255,695
Research expenditures
Research Expenditures ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Research projects 0 0 169,414 (15,388) 154,026
Intellectual property (note 8) 46,742 0 0 0 46,742
Total research expenditures 46,742 0 169,414 (15,388) 200,768
Property expenditures
Property expenditures ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Payments in lieu of taxes 0 1,385,660 0 0 1,385,660
Minor capital (note 13) 0 6,960,764 0 0 6,960,764
Operations and maintenance 0 499,108 0 0 499,108
Amortization of tangible capital assets 0 2,459,459 0 0 2,459,459
Total property expenditures 0 11,304,991 0 0 11,304,991
Total expenditures
Expenditures ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Total research expenditures 46,742 0 169,414 (15,388) 200,768
Total property expenditures 0 11,304,991 0 0 11,304,991
Total expenditures 46,742 11,304,991 169,414 (15,388) 11,505,759
Excess of revenue over expenditures for the year
Net surplus for the year ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Excess of revenues over expenditures for the year 944,644 2,562,128 224,844 18,320 3,749,936
Net amount transferred from unclaimed expenditures 0 0 173,235 700 173,935
Total net surplus for the year 944,644 2,562,128 398,079 19,020 3,923,871
Net assets
Net assets ARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2022
$
Total net surplus for the year 944,644 2,562,128 398,079 19,020 3,923,871
Net assets, beginning of year (note 13) 8,111,923 21,692,074 2,294,725 592,416 32,691,138
Net remeasurement losses for the year (306,067) (72,981) (16,158) (4,019) (399,225)
Change in contributed land (note 4) 0 (5,250,245) 0 0 (5,250,245)
Net assets, end of year 8,750,500 18,930,976 2,676,646 607,417 30,965,539