English and Wabigoon Rivers Remediation Trust

May 31, 2023

Ministry of the Environment, Conservation and Parks
Attention: Julie Schroeder, Director Technical Assessment & Standards Development Branch
Environmental Sciences and Standards Division
40 St. Clair Ave West 7th Floor
Toronto ON M4V 1M2

Rocky Bunting
Vice-Chair of the English and Wabigoon Rivers Remediation Panel
Wabaseemoong Independent Nations
General Delivery
Whitedog ON P0X 1P0

Grassy Narrows First Nation Chief and Council
General Delivery
Grassy Narrows ON P0X 1B0

Wabaseemoong Independent Nations Chief and Council
General Delivery
Whitedog ON P0X 1P0

Eagle Lake First Nation Chief and Council
PO Box 1001
Migisi Sahgaigan ON P0V 3H0

Wabauskang First Nation Chief and Council
PO Box 339
Ear Falls ON P0V 1T0

Wabigoon Lake Ojibway Nation Chief and Council
70 Main Street
RR 1 Site 115
PO Box 300
Dryden ON P8N 2Y4

Dear Sir/Madam,

We are pleased to provide our Annual Report for the period April 1, 2022 to March 31, 2023 and enclose the following in English and French:

  • Account Summary Report outlining the financial affairs of the Trust prepared by BMO Trust Company
  • Report of Disbursement of Trust Property prepared by BMO Trust Company
  • Audited Financial Statements prepared by Ernst & Young LLP

Please contact me should you have any questions.

Steve Partridge
Vice-President Indigenous Trust Services - Eastern Canada
BMO Trust Company
519-667-1154
Toll-free: 1-844-204-0515
steve.partridge@bmo.com

Account Summary Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2022 to March 31, 2023

Account summary

Account number Account type Asset type Account name $ Value on March 31, 2023
865-31550 Trust Investable English and Wabigoon Rivers 59,804,142.98
865-31550 Trust Miscellaneous English and Wabigoon Rivers 10.00
Total account 0.00 0.00 0.00 59,804,152.98

Account activity

Inflows $ Current Period $ YTD
Interest 1,183,662.68 269,614.61
Dividends 0.00 0.00
Fund Distributions 0.00 0.00
Return of Capital 0.00 0.00
Contributions 146,079.83 0.00
Total Inflows 1,329,742.51 269,614.61
Outflows $ Current Period $ Fiscal YTD
Fees (43,211.51) (10,833.97)
Sales Tax (5,617.50) (1,408.42)
Disbursements and Withdrawals (3,575,227.57) (7,991,948.87)
Total Outflows (3,624,056.58) (2,004,191.26)
Security transactions $ Current Period $ Fiscal YTD
Sale of Investments 126,731,737.48 4,531,066.03
Purchase of Investments (144,648,627.52) (11,124,689.43)
Maturities of Investments 20,221,434.40 8,280,554.40
Corporate Actions 0.00 0.00
Total Security Transactions 2,304,544.36 1,686,931.00
Pending transactions $ Current Period
Pending Sales 0.00
Pending Purchases 0.00
Total Pending Transactions 0.00

Steve Partridge
VP Indigenous Trust Services
519-667-1154
steve.partridge@bmo.com

Janet McRae
Trust Officer Indigenous Trust
579-667-0098
janet.mcrae@bmo.com
 www.bmo.com

Account Holdings Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2022 to March 31, 2023

Capital preservation

Cash
Security Quantity $ Market Price $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
Canadian Dollar 14,055.63 1.00 14,055.63 0.00 14,055.63 0.00 0.02 0.17 1.70
  0.00 0.00 14,055.63 0.00 14,055.63 0.00 0.02 0.17 0.00
Short-Term Notes & Paper
Security Quantity $ Market Price $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
Province of Manitoba Treasury Bill 31-05-2023 2,000,000 99.27 1,985,379.60 0.00 1,977,320.00 8,059.60 3.32 24.18 4.61
Zeus Receivable Trust Discount Note 12-06-2023 2,000,000 98.97 1,979,410.00 0.00 1,967,840.00 11,570.00 3.31 24.11 5.10
Province of Newfoundland and Labrador Treasury Bills 22-06-2023 2,000,000 99.00 1,979,985.20 0.00 1,978,680.00 1,305.20 3.31 24.12 4.53
Province of Ontario Treasury Bill 12-07-2023 2,000,000 98.76 1,975,201.60 0.00 1,937,380.00 37,821.60 3.30 24.06 3.38
Government of Canada Treasury Bill 03-08-2023 180,000 98.52 177,336.36 0.00 176,434.20 902.16 0.30 2.16 6.10
Government of Canada Treasury Bill 31-08-2023 100,000 98.19 98,189.30 0.00 97,748.00 441.30 0.16 1.20 7.81
Total Cash & equivalents - Canadian
  Quantity $ Mkt Price $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
Total Cash 0.00 0.00 8,195,502.06 0.00 8,135,402.20 60,099.86 13.70 99.83 0.00
Total Cash & Equivalents – Canadian 0.00 0.00 8,209,557.69 0.00 8,149,457.83 60,099.86 13.72 100.00 0.00

Fixed Income - Canadian

Federal Government Bonds
Security Quantity $ Market Price $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
Canada Housing Trust 2.900% 15-06-2024 2,300,000 98.40 2,282,707.15 19,553.15 2,264,304.00 (1,150.00) 3.82 4.42 4.27
Canada Housing Trust 2nd Lien 0.950% 15-06-2025 2,000,000 94.13 1,888,148.06 5,569.86 1,869,200.00 13,378.20 3.16 3.66 3.74
Canada Housing Trust 2nd Lien 0.950% 15-06-2025 2,000,000 94.13 1,888,148.06 5,569.86 1,869,200.00 13,378.20 3.16 3.66 3.74
Government of Canada 3.000% 01-10-2025 Unsecured 1,000,000 98.78 1,008,420.54 20,589.04 993,254.38 (5,422.88) 1.69 1.95 3.51
Canada Housing Trust No. 1 Canada
Mortgage Bond Ser 671.950% 15-12-2025
2,500,000 95.74 2,407,787.85 14,291.10 2,384,875.00 8,621.75 4.03 4.67 3.61
Government of Canada 1.00% 01-09-2026 Unsecured 1,000,000 92.92 930,070.32 849.32 926,096.71 3,124.29 1.55 1.80 3.20
Canada Housing Trust 1.10% 15-12-2026 1,000,000 92.10 924,204.06 3,224.66 915,360.00 5,619.40 1.55 1.79 3.38
Government Of Canada 2.75% 01-09-2027 1,450,000 98.64 1,433,624.45 3,386.64 1,417,272.71 12,965.10 2.40 2.78 3.08
Totals 0.00 0.00 13,785,442.77 83,293.91 13,652,702.80 49,446.06 23.07 26.71 0.00
Provincial Government Bonds
Security Quantity $ Market Price $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
Province of Alberta 3.100% Unsecured Fixed Rate Debenture 01-06-2024 700,000 98.71 698,158.80 7,193.70 691,613.33 (648.23) 1.17 1.35 4.24
Province of Ontario Unsecured Debenture 3.500% 02-06-2024 2,000,000 99.15 2,006,080.70 23,013.70 1,986,733.15 (3,666.15) 3.35 3.89 4.24
Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024 1,500,000 99.50 1,497,308.90 4,777.40 1,511,156.51 (18,625.01) 2.50 2.90 4.11
Province of Alberta Unsecured Bond 2.350% 01-06-2025 700,000 96.98 684,337.16 5,453.29 677,621.96 1,261.91 1.14 1.33 3.81
Province of Ontario 2.600% 02-06-2025 2,500,000 97.50 2,458,895.11 21,369.86 2,434,715.07 2,810.18 4.11 4.77 3.81
Province of British Columbia Unsecured 2.850% 18-06-2025 700,000 98.01 691,720.36 5,684.38 695,075.36 (9,039.38) 1.16 1.34 3.80
Province of Quebec Unsecured 2.750% 01-09-2025 2,000,000 97.69 1,958,402.03 4,671.23 1,967,161.92 (13,431.12) 3.27 3.80 3.76
Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026 2,800,000 96.53 2,725,070.07 22,093.15 2,707,868.11 (4,891.19) 4.56 5.28 3.56
Province of Alberta 2.55% 01-06-2027 700,000 96.53 681,608.08 5,917.40 676,121.66 (430.98) 1.14 1.32 3.45
Province of Ontario 2.600% 02-06-2027 2,100,000 96.77 2,050,157.22 17,950.68 2,032,224.66 (18.12) 3.43 3.97 3.44
Province of British Columbia 2.550% 18-06-2027 700,000 96.61 681,342.10 5,086.03 684,519.74 (8,263.67) 1.14 1.32 3.42
Province of Quebec MTN Unsecured 2.750% 01-09-2027 1,600,000 97.31 1,560,652.99 3,736.99 1,569,137.54 (12,221.54) 2.61 3.03 3.41
Totals 0.00 0.00 17,693,733.52 126,947.81 17,633,949.01 (67,163.30) 29.58 34.30 0.00
Corporate Bonds
Security Quantity $ Market Price $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024 900,000 98.09 888,054.45 5,234.55 890,406.00 (7,586.10) 1.48 1.72 5.42
Omers Realty Corp. Deb Series 7 2.858% 23-02-2024 400,000 98.09 393,538.50 1,158.86 393,666.54 (1,286.90) 0.66 0.76 5.05
Telus Corporation Series CK Notes 3.350% 01-04-2024 400,000 98.28 399,810.08 6,700.00 395,585.42 (2,475.34) 0.67 0.78 5.13
John Deere Financials In 2.460% Sr Unsecured 500,000 97.52 493,627.30 6,032.05 488,546.30 (951.05) 0.83 0.96 5.01
Loblaw Companies Ltd. 3.918% 10-06-2024 500,000 98.92 500,593.08 6,011.18 495,178.36 (596.46) 0.84 0.97 4.86
North West Redwater Partnership/Fing Co. Ltd. Bd. Series A Resd 3.200% 22-07-2024 500,000 97.65 491,255.36 3,024.66 494,635.00 (6,404.30) 0.82 0.95 5.07
Choice Properties REIT 3.556% 09-09-2024 Sr Unsee Ser K 500,000 97.65 489,353.48 1,120.38 492,505.10 (4,272.00) 0.82 0.95 5.27
Royal Bank of Canada 2.609% 01-11-2024 Sr Unsee Bail-In Notes 500,000 96.44 487,609.50 5,396.70 481,662.55 550.25 0.81 0.95 4.97
Daimler Trucks Fi Canada 2.140% Senior Unsecured 13-12-2024 500,000 94.95 477,937.19 3,195.34 471,058.63 3,683.22 0.80 0.93 5.28
Bank of Nova Scotia 2.160% 03-02-2025 Sr Unsee Bail-In Note 1,100,000 95.26 1,051,530.32 3,710.47 1,050,048.85 (2,229.00) 1.76 2.04 4.88
National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes 1,000,000 95.91 963,113.04 4,029.04 964,281.78 (5,197.78) 1.61 1.87 4.92
Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes 600,000 97.51 586,166.41 1,101.37 589,468.44 (4,403.40) 0.98 1.14 4.70
Reliance LP 3.836% 15-03-2025 Secured 400,000 97.40 390,304.01 714.65 390,917.49 (1,328.13) 0.65 0.76 5.25
Alimentation Couche-Tard Inc Sr Note Sr 5 3.6% 02-06-2025 500,000 97.79 494,892.01 5,917.81 489,846.10 (871.90) 0.83 0.96 4.68
Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN 500,000 97.32 487,565.69 952.19 490,122.53 (3,509.03) 0.81 0.94 4.48
Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes 500,000 100.88 515,341.23 10,934.08 509,702.19 (5,295.04) 0.86 1.00 4.71
Hydro One Inc. 2.770% Senior Unsecured MTN Series 35 24-02-2026 600,000 96.06 577,994.85 1,639.23 581,463.37 (5,107.75) 0.97 1.12 4.23
Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes 500,000 91.22 459,944.21 3,850.96 450,502.73 5,590.52 0.77 0.89 5.09
Riocan Real Estate Investment Trust 1.974% Senior Unsecured Sr AD 15-06-2026 500,000 90.06 453,200.20 2,893.40 448,090.00 2,216.80 0.76 0.88 5.39
Royal Bank of Canada 5.235% 02-11-2026 Sr Unsecured 1,000,000 102.02 1,042,440.72 22,230.82 1,028,734.38 (8,524.48) 1.74 2.02 4.62
Canadian National Resources Sr Unsee 3.42% 01-12-2026 500,000 96.18 486,574.02 5,668.77 484,700.89 (3,795.64) 0.81 0.94 4.56
VW Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes 500,000 91.89 463,206.15 3,758.90 456,282.81 3,164.44 0.77 0.90 4.87
Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes 500,000 95.87 479,448.00 100.00 483,945.00 (4,597.00) 0.80 0.93 4.80
Transcanada Pipelines Ltd MTN 3.80% 05-04-2027 1,000,000 96.62 984,694.81 18,531.51 977,171.78 (11,008.48) 1.65 1.91 4.74
Enbridge Inc. MTN 3.2% 08-06-2027 500,000 94.62 478,096.21 4,997.26 473,051.85 47.10 0.80 0.93 4.63
Canada Housing Trust 3.800% 15-06-2027 2nd Lien 1,200,000 101.76 1,234,465.35 13,367.67 1,225,212.00 (4,114.32) 2.06 2.39 3.35
Ontario Power Corp Sr Unsee MTN 3.315% 04-10-2027 500,000 96.05 488,451.73 8,219.38 485,679.59 (5,447.24) 0.82 0.94 4.29
CIBC Senior Bail-in Debt 5.05% 07-10-2027 1,000,000 101.42 1,038,570.28 24,350.68 1,027,726.58 (13,506.98) 1.74 2.01 4.70
Toronto Dominion Bank 5.376% 21-10-2027 920,000 102.97 969,285.59 21,951.75 960,747.55 (13,413.71) 1.62 1.87 4.64
Manulife Financial Corp 2.237% 12-05-2030 Subordinated Debentures 500,000 94.21 475,345.69 4,290.14 467,856.25 3,199.30 0.79 0.92 3.15
Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debs 22-07-2031 500,000 89.45 449,028.45 1,795.95 449,064.57 (1,832.07) 0.75 0.87 3.40
Toronto Dominion Bank MTN 3.060% Fxd 2027 Fltg 2032 MTN (NVCC) 26-01-2032 500,000 92.28 464,104.31 2,724.66 466,747.33 (5,367.68) 0.78 0.90 4.11
Sun Life Financial Inc. 2.58% 10-05-2032 Sub Unsee Deb Ser 2020-1 500,000 90.97 459,866.78 5,018.63 456,351.99 (1,503.84) 0.77 0.89 3.76
  $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
  0.00 0.00 20,115,409.00 210,623.04 20,010,959.95 (106,173.99) 33.63 38.99 0.00
Total Fixed Income - Canadian 0.00 0.00 51,594,585.29 420,864.76 51,297,611.76 (123,891.23) 86.28 100.00 0.00
Total Capital Preservation 0.00 0.00 59,804,142.98 420,864.76 59,447,069.59 (63,791.37) 100.00 0.00 0.00

Miscellaneous

Personal Assets
Security Quantity $ Market Price $ Market Value Including Accrued Income $ Accrued Income $ Cost $ Unrealized Gain (Loss) % of Account % of Class % Yield
Serial number FTT1464961 10 1.00 10.00 0.00 10.00 0.00 0.00 100.00 0.00
Total Miscellaneous 0.00 0.00 10.00 0.00 10.00 0.00 0.00 100.00 0.00
Total Account Market Value 0.00 0.00 59,804,152.98 420,864.76 59,447,079.59 (63,791.37) 100.00 0.00 0.00

Account Transactions Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2022 to March 31, 2023

Inflows

Interest
Date Description $ Amount +/-
05-04-22 Government of Canada T-Bill 18-08-2022, 70,000 PV (88.68)
22-04-22 interest on cash balance 0.21
03-05-22 Government of Canada T-Bill 78-08-2022, 900,000 PV (1,689.21)
05-05-22 Government of Canada T-Bill 18-08-2022, 2,030,000 PV (3,586.81)
09-05-22 Bank of Nova Scotia Sr Unsecured 2.36% 08-11-2022, 5,800,000 PV 68,440.00
24-05-22 interest on cash balance 0.37
24-05-22 Coast Capital Savings Inc. D/N 24-05-2022, 4,000,000 PV @ 1.00 7,360.00
30-05-22 TD Bank Unsee Sr DPNT 3.005% 30-05-2023, 5,800,000 PV 87,145.00
06-06-22 CIBC Sr DPNT Unsee 2.470% 05-12-2022, 5,800,000 PV 71,630.00
06-06-22 RBC Sr Unsecured 2.36% 05-12-2022, 5,800,000 PV 68,440.00
20-06-22 Government of Canada T-Bill 10-11-2022, 50,000 PV (127.65)
22-06-22 interest on cash balance 0.28
22-06-22 Province of Ontario T-Bill 21-09-2022, 3,050,000 PV (7,289.50)
11-07-22 CIBC Senior Deposit Notes 2.970% 11-07-2023, 3,500,000 PV 51,975.00
12-07-22 Government of Canada T-Bill 70-11-2022, 50,000 PV (82.65)
22-07-22 interest on cash balance 32.45
27-07-22 Government of Canada T-Bill 10-11-2022, 4,065,000 PV (5,500.11)
28-07-22 Province of Ontario Treasury Bill 72-10-2022, 2,000,000 PV 5,320.00
02-08-22 Government of Canada 0.250% 01-02-2023, 2,500,000 PV 3,125.00
02-08-22 Government of Canada T-Bill 02-03-2023, 50,000 PV (61.50)
16-08-22 Province of Ontario Treasury Bill 12-10-2022, 1,500,000 PV 6,285.00
22-08-22 interest on cash balance 8.33
22-08-22 Coast Capital Savings D/N 22-08-2022, 4,000,000 PV @ 1.00 18,840.00
14-09-22 Province of Ontario T-Bill 23-11-2022, 3,400,000 PV 6,222.00
22-09-22 interest on cash balance 15.51
12-10-22 Government of Canada T-Bill 02-03-2023, 50,000 PV 77.87
17-10-22 Bank of Nova Scotia 2.98% Sr Unsee DpNt 17-04-2023, 5,800,000 PV 86,420.00
17-10-22 Government of Canada T-Bill 02-03-2023, 3,100,000 PV 0.00
18-10-22 Government of Canada T-Bill 02-03-2023, 3,100,000 PV 6,284.63
24-10-22 interest on cash balance 13.09
27-10-22 Government of Canada T-Bill 30-03-2023, 2,600,000 PV 0.00
28-10-22 Government of Canada T-Bill 30-03-2023, 2,600,000 PV 10,452.00
01-11-22 Royal Bank of Canada 2.949% Senior Unsee Notes Ser DpNt 01-05-2023, 5,800,000 PV 85,521.00
01-11-22 Government of Canada 0.250% 01-05-2023, 3,150,000 PV 3,937.50
07-11-22 Government of Canada T-Bill 27-04-2023, 100,000 PV 405.01
16-11-22 Government of Canada T-Bill 27-04-2023, 2,165,000 PV 11,279.79
18-11-22 Coast Capital Savings Discount Note 18-11-2022, 4,000,000 PV @ 1.00 32,920.00
22-11-22 interest on cash balance 57.07
23-11-22 Province of Ontario T-Bill 26-04-2023, 3,050,000 PV 25,101.50
30-11-22 TD Bank Unsee Sr DpNt 3.005% 30-05-2023, 5,800,000 PV 87,145.00
13-12-22 Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV 0.00
13-12-22 Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV 0.00
13-12-22 Government of Canada Treasury Bill 12-10-2023, 5,850,000 PV 0.00
13-12-22 Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV 0.00
13-12-22 Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV 0.00
13-12-22 Government of Canada T-Bill 22-06-2023, 3,935,000 PV 0.00
13-12-22 Government of Canada T-Bill 25-05-2023, 6,910,000 PV 0.00
13-12-22 Government of Canada Treasury Bill 09-11-2023, 2,325,000 PV 0.00
15-12-22 Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV 8,220.00
15-12-22 Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV 21,490.00
15-12-22 Government of Canada Treasury Bill 12-10-2023, 5,850,000 PV 36,569.00
15-12-22 Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV 6,975.00
15-12-22 Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV 12,000.00
15-12-22 Government of Canada T-Bill 22-06-2023, 3,935,000 PV 26,629.75
15-12-22 Government of Canada T-Bill 25-05-2023, 6,910,000 PV 49,689.40
15-12-22 Government of Canada Treasury Bill 09-11-2023, 2,325,000 PV 7,453.50
19-12-22 Province of British Columbia 2.550% 18-06-2027, 700,000 PV 8,925.00
19-12-22 Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV 9,975.00
22-12-22 interest on cash balance 93.92
12-01-23 Government of Canada T-Bill 19-01-2023, 660,000 PV 2,006.40
19-01-23 Government of Canada T-Bill 19-01-2023, 340,000 PV @ 1.00 1,305.60
20-01-23 Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024, 900,000 PV 13,455.00
23-01-23 interest on cash balance 71.57
23-01-23 North West Redwater Partnership/Fing Co. Ltd Bd Series A Resd 3.200% 22-07-2024, 500,000 PV 8,000.00
23-01-23 Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debs 22-07-2031, 500,000 PV 4,820.00
26-01-23 Toronto Dominion Bank MTN 3.060% Fxd 2027 Fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV 7,650.00
03-02-23 National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes, 1,000,000 PV 12,900.00
03-02-23 Bank of Nova Scotia 2.160% 03-02-2025 Sr Unsee Bail-In Note, 1,100,000 PV 11,880.00
14-02-23 Province of Newfoundland and Labrador Treasury Bills 14-02-2023, 2,000,000 PV @ 1.00 14,440.00
15-02-23 Zeus Receivable Trust Discount Note 15-02-2023, 2,000,000 PV @ 1.00 15,840.00
22-02-23 interest on cash balance 70.04
23-02-23 Omers Realty Corp Deb Series 7 2.858% 23-02-2024, 400,000 PV 5,716.00
24-02-23 Hydro One Inc 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV 8,310.00
24-02-23 Government of Canada Treasury Bill 16-03-2023, 500,000 PV 3,930.00
01-03-23 Province of Quebec Unsecured 2.750% 01-09-2025, 2,000,000 PV 27,500.00
01-03-23 Province of Quebec MTN Unsecured 2.750% 01-09-2027, 1,600,000 PV 22,000.00
01-03-23 Government of Canada 1.00% 01-09-2026 Unsecured, 1,000,000 PV 5,000.00
01-03-23 Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,500,000 PV 28,125.00
01-03-23 Province of Manitoba Treasury Bill 01-03-2023, 2,000,000 PV @ 1.00 17,780.00
09-03-23 Choice Properties REIT 3.556% 09-09-2024 Sr Unsee Ser K, 500,000 PV 8,890.00
13-03-23 Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes, 600,000 PV 10,050.00
13-03-23 Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500,000 PV 8,206.99
15-03-23 Reliance LP 3.836% 15-03-2025 Secured, 400,000 PV 7,672.00
22-03-23 interest on cash balance 50.01
27-03-23 Province of Newfoundland and Labrador Treasury Bills 27-03-2023, 2,000,000 PV @ 1.00 10,080.00
29-03-23 Government of Canada Treasury Bill 13-04-2023, 350,000 PV 2,877.00
29-03-23 Government of Canada Treasury Bill 03-08-2023, 400,000 PV 1,864.00
30-03-23 Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV 9,125.00
Total 1,183,662,68 0.00
Contributions
Date Description $ Amount +/-
14-04-22 cash receipt , Return-unspent PRA funds ANA 2018 Field Sampling Program 6,575.01
14-04-22 cash receipt , Return-unspent PRA funds ANA Nearshore Riverbank Sediment&Porewater 85,682.17
04-05-22 cash receipt , Return-unspent CF funds WIN 2021 Capacity Budget 18,797.33
19-09-22 cash receipt , Return-unspent CF funds WLON 2021 Capacity Budget 5,333.02
14-11-22 cash receipt , Return-unspent CF funds WFN 2021 Capacity Budget 29,692.30
Total Inflows
  $ Amount
Total Interest 146,079.83
Total Inflows 1,329,742.51

Outflows

Fees
Date Description $ Amount +/-
18-04-22 Ongoing Trustee Fee (10,782.36)
11-07-22 Ongoing Trustee Fee (10,770.84)
11-10-22 Ongoing Trustee Fee (10,824.34)
09-01-23 Ongoing Trustee Fee (10,833.97)
 
  $ Amount
Total Outflows 43,211.51
Sales Tax
Date Description $ Amount +/-
18-04-22 HST - GST reg# 134448521RT0001 (1,401.71)
11-07-22 HST - GST reg# 134448521RT0001 (1,400.21)
11-10-22 HST - GST reg# 134448521RT0001 (1,407.16)
09-01-23 HST - GST reg# 134448521RT0001 (1,408.42)
Total Outflows
  $ Amount
Total Sales Tax 5,617.50
Disbursements and Withdrawals
Date Description $ Amount +/-
05-04-22 payment from account, paid to Wabauskang First Nation, PRA as per Direction dated Apr 4/22-WFN (43,184.05)
06-04-22 payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Apr 4/22-ELFN (28,010.12)
14-04-22 payment from account, paid to Lifeworks (Canada) Ltd. , Inv 1690176 Additional SIP review (446.35)
28-04-22 payment from account, paid to BMO Asset Management Inc., Invoice 9102 Jan 1/22-Mar 31/22 (32,028.37)
03-05-22 payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated Apr 29/22-WLON (8,287.38)
03-05-22 payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated Apr 29/22-ELFN (394,153.90)
03-05-22 payment from account, paid to Wabaseemoong Independent Nation , PRA as per Direction dated Apr 29/22-WIN (480,766.54)
20-06-22 payment from account, paid to Ernst & Young LLP, CA01C100411709 F/5 Audit Y/E March 31/22 (10,835.57)
27-07-22 payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated July 20/22-ELFN (399.21)
27-07-22 payment from account, paid to Wabauskang First Nation , PRA as per Direction dated July 20/22-WFN (29,541.62)
27-07-22 payment from account, paid to Wabaseemoong Independent Nation , PRA as per Direction dated July 20/22-WIN (44,047.95)
27-07-22 payment from account, paid to Wabauskang First Nation , PRA as per Direction dated July 20/22-WFN (4,383.75)
27-07-22 payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction dated July 20/22-WIN (53,179.97)
27-07-22 payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated July 20/22-WLON (194,569.65)
02-08-22 payment from account, paid to BMO Asset Management , Invoice 9132 Apr1/22-June 30/22 (32,024.28)
02-09-22 payment from account, paid to Ernst & Young , Payment for tax preparation services (1,384.25)
31-10-22 payment from account, paid to BMO Asset Management , Invoice 9162 July 1/22-Sept 30/22 (32,201.49)
07-11-22 payment from account, paid to Wabigoon Lake Ojibway Nation , CF as per Direction dated Oct 12/22-WLON (30,723.06)
07-11-22 payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Oct 12/22-ELFN (12,194.48)
07-11-22 payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction dated Oct 12/22-WIN (129,997.56)
15-11-22 payment from account, paid to Wabauskang First Nation , CF as per Direction dated Oct 27/22-WFN (20,919.15)
12-01-23 payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Jan 3/23-ELFN (193,595.68)
12-01-23 payment from account, paid to Wabigoon Lake Ojibway Nation , CF as per Direction dated Jan 3/23-WLON (208,850.60)
12-01-23 payment from account, paid to Wabaseemoong Independent Nation , PRA as per Direction dated Jan 3/23-WIN (227,793.04)
12-01-23 payment from account, paid to Grassy Narrows First Nation , CF as per Direction dated Jan 3/23-ANA (599,017.00)
12-01-23 payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction dated Jan 3/23-WIN (578,576.46)
12-01-23 payment from account, paid to Wabauskang First Nation , CF as per Direction dated Jan 3/23-WFN (120,238.76)
12-01-23 payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated Jan 3/23-WLON (3,715.25)
12-01-23 payment from account, paid to Wabauskang First Nation , PRA as per Direction dated Dec 29/22-WFN (27,928.82)
01-02-23 payment from account, paid to BMO Asset Management , Invoice 9190 Oct 1 /22-Dec 31/22 (32,233.26)
Total and Withdrawals
Description $ Amount
  3,575,227.57
Total Outflows 3,624,056.58

Security transactions

Sale of investments
Date Description $ Amount +/-
05-04-22 Government of Canada T-Bill 18-08-2022, 70,000 PV @ 99.609 69,814.98
27-04-22 National Bank of Canada 1.957% Senior Unsecured Deposit Note 30-06-2022, 5,950,000 PV @ 100.089 5,992,939.60
03-05-22 Government of Canada T-Bill 18-08-2022, 900,000 PV @ 99.548 897,621.21
05-05-22 Government of Canada T-Bill 18-08-2022, 2,030,000 PV @ 99.559 2,024,634.51
17-05-22 Government of Canada 1.0% 01-09-2022, 3,150,000 PV @ 99.825 3,151,132.71
26-05-22 Government of Canada T-Bill 13-10-2022 -Test Security-, 2,850,000 PV @ 99.318 2,830,563.00
10-06-22 Government of Canada T-Bill 10-11-2022, 3,500,000 PV @ 99.07 3,467,450.00
20-06-22 Government of Canada T-Bill 10-11-2022, 50,000 PV @ 99.076 49,665.65
22-06-22 Province of Ontario T-Bill 21-09-2022, 3,050,000 PV @ 99.45 3,040,514.50
29-06-22 CIBC Sr DPNT Unsee 2.470% 05-12-2022, 3,500,000 PV @ 99.78 3,497,984.38
12-07-22 Government of Canada T-Bill 10-11-2022, 50,000 PV @ 99.166 49,665.65
14-07-22 CIBC Sr DPNT Unsee 2.470% 05-12-2022, 2,300,000 PV @ 99.767 2,300,711.11
27-07-22 Government of Canada T-Bill 10-11-2022, 4,065,000 PV @ 99.196 4,037,817.51
28-07-22 Province of Ontario Treasury Bill 12-10-2022, 2,000,000 PV @ 99.404 1,982,760.00
02-08-22 Government of Canada T-Bill 02-03-2023, 50,000 PV @ 98.214 49,168.50
08-08-22 Bank of Nova Scotia Sr Unsecured 2.36% 08-11-2022, 5,800,000 PV @ 99.7304 5,818,864.46
16-08-22 Province of Ontario Treasury Bill 12-10-2022, 1,500,000 PV @ 99.557 1,487,070.00
31-08-22 RBC Sr Unsecured 2.36% 05-12-2022, 2,500,000 PV @ 99.673 2,504,756.51
14-09-22 Province of Ontario T-bill 23-11-2022, 3,400,000 PV @ 99.333 3,371,100.00
29-09-22 RBC Sr Unsecured 2.36% 05-12-2022, 3,300,000 PV @ 99.729 3,315,807.90
12-10-22 Government of Canada T-Bill 02-03-2023, 50,000 PV @ 98.493 49,168.63
14-10-22 Government of Canada 0.250% 01-02-2023, 2,500,000 PV @ 98.909 2,473,992.12
18-10-22 Government of Canada T-Bill 02-03-2023, 3,100,000 PV @ 98.54 3,048,455.37
28-10-22 Government of Canada T-Bill 30-03-2023, 2,600,000 PV @ 98.331 2,546,154.00
07-11-22 Government of Canada T-Bill 27-04-2023, 100,000 PV @ 98.039 97,633.99
16-11-22 Government of Canada T-Bill 27-04-2023, 2,165,000 PV @ 98.155 2,113,775.96
23-11-22 Province of Ontario T-bill 26-04-2023, 3,050,000 PV @ 98.202 2,970,059.50
15-12-22 Bank of Nova Scotia 2.98% Sr Unsee DPNT 17-04-2023, 5,800,000 PV @ 99.434 5,795,110.52
15-12-22 Government of Canada 2.00% 01-09-2023, 2,600,000 PV @ 98.405 2,573,488.90
15-12-22 Royal Bank of Canada 2.949% Senior Unsee Notes Ser DPNT 01-05-2023, 5,800,000 PV @ 99.361 5,783,556.76
15-12-22 TD Bank Unsee Sr DPNT 3.005% 30-05-2023, 5,800,000 PV @ 99.225 5,762,212.60
15-12-22 Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV @ 97.137 1,448,835.00
15-12-22 CIBC Senior Dep Notes 2.970% 11-07-2023, 5,800,000 PV @ 98.971 5,814,413.40
15-12-22 Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV @ 96.795 3,366,335.00
15-12-22 Government of Canada Treasury Bill 12-10-2023, 5,850,000 PV @ 96.51 5,609,266.00
15-12-22 Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV @ 95.894 2,965,739.00
15-12-22 Government of Canada 0.250% 01-05-2023, 3,150,000 PV @ 98.516 3,104,203.32
15-12-22 Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV @ 99.203 3,956,120.00
15-12-22 Government of Canada T-Bill 22-06-2023, 3,935,000 PV @ 97.797 3,821,682.20
15-12-22 Government of Canada T-Bill 25-05-2023, 6,910,000 PV @ 98.134 6,731,370.00
15-12-22 Government of Canada Treasury Bill 09-11-2023, 2,325,000 PV @ 96.194 2,229,057.00
12-01-23 Omers Realty Corp Deb Series 7 2.858% 23-02-2024, 100,000 PV @ 97.654 98,765.88
12-01-23 Canada Housing Trust 2.900% 15-06-2024, 200,000 PV @ 98.232 196,908.93
12-01-23 Telus Corporation Series CK Notes 3.350% 01-04-2024, 100,000 PV @ 98.159 99,104.34
12-01-23 Government of Canada 2.500% 01-06-2024, 100,000 PV @ 97.884 98,171.67
12-01-23 Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 200,000 PV @ 98.975 198,736.30
12-01-23 Toronto Dominion Bank 5.376% 21-10-2027, 80,000 PV @ 102.618 83,072.39
12-01-23 Bank of Nova Scotia 2.160% 03-02-2025 Sr. Unsee Bail-In Note, 100,000 PV @ 94.61 95,568.68
12-01-23 Province of Quebec MTNMTN Unsecured 2.750% 01-09-2027, 200,000 PV @ 96.392 194,788.11
12-01-23 Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024, 100,000 PV @ 97.731 99,156.37
12-01-23 Province of Ontario 2.600% 02-06-2027, 100,000 PV @ 95.842 96,134.05
12-01-23 Government of Canada T-Bill 19-01-2023, 660,000 PV @ 99.92 657,465.60
24-02-23 Government of Canada Treasury Bill 16-03-2023, 500,000 PV @ 99.757 494,855.00
14-03-23 Government of Canada 2.500% 01-06-2024, 1,400,000 PV @ 97.849 1,379,762.71
29-03-23 Government of Canada Treasury Bill 13-04-2023, 350,000 PV @ 99.822 346,500.00
29-03-23 Government of Canada Treasury Bill 03-08-2023, 400,000 PV @ 98.485 392,076.00
Total Transactions   126,731,737.48
27-04-22 Government of Canada T-Bill 30-03-2023, 2,600,000 PV @ 97.929 (2,546,154.00)
27-04-22 Province of Ontario Treasury Bill 12-10-2022, 3,500,000 PV @ 99.738 (3,469,830.00)
05-05-22 Government of Canada T-Bill 27-04-2023, 2,100,000 PV @ 97.627 (2,050,167.00)
12-05-22 Government of Canada T-Bill 27-04-2023, 95,000 PV @ 97.723 (92,836.85)
17-05-22 Government of Canada 0.250% 01-05-2023, 3,150,000 PV @ 97.978 (3,084,762.21)
19-05-22 Government of Canada T-Bill 27-04-2023, 70,000 PV @ 97.723 (68,406.10)
24-05-22 Coast Capital Savings D/N 22-08-2022, 4,000,000 PV @ 99.529 (3,981,160.00)
26-05-22 Government of Canada T-Bill 25-05-2023, 2,850,000 PV @ 97.596 (2,781,486.00)
30-05-22 Government of Canada T-Bill 25-05-2023, 155,000 PV @ 97.65 (151,357.50)
07-06-22 Government of Canada T-Bill 25-05-2023, 145,000 PV @ 97.298 (141,082.10)
10-06-22 Government of Canada T-Bill 25-05-2023, 3,500,000 PV @ 97.275 (3,404,625.00)
16-06-22 Government of Canada T-Bill 25-05-2023, 65,000 PV @ 97.152 (63,148.80)
24-06-22 Province of Ontario T-bill 26-04-2023, 3,050,000 PV @ 97.379 (2,970,059.50)
29-06-22 CIBC Senior Dep Notes 2.970% 11-07-2023, 3,500,000 PV @ 99.185 (3,519,605.27)
07-07-22 Government of Canada T-Bill 25-05-2023, 85,000 Canadian Imperial Bank of Commerce @ 97.28 (82,688.00)
11-07-22 Government of Canada T-Bill 25-05-2023, 50,000 PV @ 97.288 (48,644.00)
14-07-22 CIBC Senior Dep Notes 2.970% 11-07-2023, 2,300,000 PV @ 99.151 (2,281,034.45)
15-07-22 Government of Canada T-Bill 25-05-2023, 60,000 PV @ 97.231 (58,338.60)
27-07-22 Government of Canada T-Bill 22-06-2023, 3,700,000 PV @ 97.116 (3,593,292.00)
28-07-22 Province of Ontario Treasury Bill 12-07-2023, 2,000,000 PV @ 96.869 (1,937,380.00)
29-07-22 Government of Canada T-Bill 22-06-2023, 150,000 PV @ 97.247 (145,870.50)
08-08-22 Bank of Nova Scotia 2.98% Sr. Unsee DPNT 17-04-2023, 5,800,000 PV @ 99.475 (5,819,579.37)
16-08-22 Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV @ 96.589 (1,448,835.00)
17-08-22 Government of Canada T-Bill 22-06-2023, 85,000 PV @ 97.082 (82,519.70)
22-08-22 Coast Capital Savings Discount Note 18-11-2022, 4,000,000 PV @ 99.177 (3,967,080.00)
31-08-22 Royal Bank of Canada 2.949% Senior Unsee Notes Ser Dpnt 01-05-2023, 2,500,000 PV @ 99.231 (2,504,003.42)
14-09-22 Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV @ 96.181 (3,366,335.00)
21-09-22 Government of Canada T-Bill 02-03-2023, 50,000 PV @ 98.354 (49,177.00)
29-09-22 Royal Bank of Canada 2.949% Senior Unsee Notes Ser DPNT 01-05-2023, 3,300,000 PV @ 99.162 (3,312,605.91)
14-10-22 Government of Canada Treasury Bill 12-10-2023, 2,600,000 PV @ 95.881 (2,492,906.00)
18-10-22 Government of Canada Treasury Bill 12-10-2023, 3,250,000 PV @ 95.888 (3,116,360.00)
28-10-22 Government of Canada 2.00% 01-09-2023, 2,600,000 PV @ 98.245 (2,562,490.55)
16-11-22 Government of Canada Treasury Bill 09-11-2023, 2,250,000 PV @ 95.872 (2,157,120.00)
18-11-22 Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV @ 98.903 (3,956,120.00)
23-11-22 Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV @ 95.669 (2,965,739.00)
24-11-22 Government of Canada Treasury Bill 09-11-2023, 75,000 PV @ 95.916 (71,937.00)
15-12-22 Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,500,000 PV @ 99.665 (1,511,156.51)
15-12-22 Province of Ontario 2.600% 02-06-2025, 2,500,000 PV @ 97.296 (2,434,715.07)
15-12-22 Province of Quebec Unsecured 2.750% 01-09-2025, 2,000,000 PV @ 97.567 (1,967,161.92)
15-12-22 Omers Realty Corp. Deb Series 7 2.858% 23-02-2024, 500,000 PV @ 97.524 (492,083.18)
15-12-22 Canada Housing Trust 2.900% 15-06-2024, 2,500,000 PV @ 98.448 (2,461,200.00)
15-12-22 Canada Housing Trust No. 1 Canada Mortgage Bond Ser 671.950% 15-12-2025, 2,500,000 PV @ 95.395 (2,384,875.00)
15-12-22 Hydro One Inc 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV @ 96.053 (581,463.37)
15-12-22 Telus Corporation Series CK Notes 3.350% 01-04-2024, 500,000 PV @ 98.208 (494,481.78)
15-12-22 Government of Canada 2.500% 01-06-2024, 1,500,000 PV @ 98.109 (1,473,073.36)
15-12-22 Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 2,200,000 PV @ 99.212 (2,185,406.47)
15-12-22 Province of Alberta 3.100% Unsecured Fixed Rate Debenture 01-06-2024, 700,000 PV @ 98.683 (691,613.33)
15-12-22 North West Redwater Partnership/Fing Co. Ltd. Bd Series A Resd 3.200% 22-07-2024, 500,000 PV @ 97.647 (494,635.00)
15-12-22 Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV @ 97.891 (695,075.36)
15-12-22 Province of Alberta Unsecured Bond 2.350% 01-06-2025, 700,000 PV @ 96.713 (677,621.96)
15-12-22 Alimentation Couche-Tard Inc. Sr Note Sr 5 3.6% 02-06-2025, 500,000 PV @ 97.841 (489,846.10)
15-12-22 Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500,000 PV @ 97.163 (490,122.53)
15-12-22 Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026, 2,000,000 PV @ 96.263 (1,926,969.59)
15-12-22 Ontario Power Corp Sr Unsee MTN 3.315% 04-10-2027, 500,000 PV @ 96.482 (485,679.59)
15-12-22 Reliance LP 3.836% 15-03-2025 Secured, 400,000 PV @ 96.773 (390,917.49)
15-12-22 Choice Properties REIT 3.556% 09-09-2024 Sr Unsee Ser K, 500,000 PV @ 97.556 (492,505.10)
15-12-22 Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes, 600,000 PV @ 97.382 (589,468.44)
15-12-22 Canada Housing Trust 3.800% 15-06-2027 2nd Lien, 1,200,000 PV @ 102.101 (1,225,212.00)
15-12-22 Dollarama Inc 5.084% 27-10-2025 Senior Unsecured Notes, 500,000 PV @ 101.244 (509,702.19)
15-12-22 CIBC Senior Bail-In Debt 5.05% 07-10-2027, 1,000,000 PV @ 101.818 (1,027,726.58)
15-12-22 Toronto Dominion Bank 5.376% 21-10-2027, 1,000,000 PV @ 103.619 (1,044,290.82)
15-12-22 Province of Manitoba Treasury Bill 01-03-2023, 2,000,000 PV @ 99.111 (1,982,220.00)
15-12-22 Loblaw Companies Ltd. 3.918% 10-06-2024, 500,000 PV @ 98.982 (495,178.36)
15-12-22 Toronto Dominion Bank MTN 3.060% Fxd 2027 Fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV @ 92.159 (466,747.33)
15-12-22 Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 3,000,000 PV @ 96.078 (2,882,340.00)
15-12-22 Royal Bank of Canada 2.609% 01-11-2024 Sr Unsee Bail-In Notes, 500,000 PV @ 96.018 (481,662.55)
15-12-22 Bank of Nova Scotia 2.160% 03-02-2025 Sr Unsee Bail-In Note, 1,200,000 PV @ 94.666 (1,145,507.84)
15-12-22 Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV @ 96.029 (483,945.00)
15-12-22 Canada Housing Trust 2nd Lien 0.950% 15-06-2025, 2,000,000 PV @ 93.46 (1,869,200.00)
15-12-22 Transcanada Pipelines Ltd. MTN 3.80% 05-04-2027, 1,000,000 PV @ 96.978 (977,171.78)
15-12-22 Sun Life Financial Inc. 2.58% 10-05-2032 Sub Unsee Deb Ser 2020-1, 500,000 PV @ 91.023 (456,351.99)
15-12-22 Manulife Financial Corp. 2.237% 12-05-2030 Subordinated Debentures, 500,000 PV @ 93.369 (467,856.25)
15-12-22 Riocan Real Estate Investment Trust 1.974% Senior Unsecured Sr AD 15-06-2026, 500,000 PV @ 89.618 (448,090.00)
15-12-22 Government of Canada 1.00% 01-09-2026 Unsecured, 1,000,000 PV @ 92.322 (926,096.71)
15-12-22 Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes, 500,000 PV @ 89.919 (450,502.73)
15-12-22 Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debs 22-07-2031, 500,000 PV @ 89.048 (449,064.57)
15-12-22 Canada Housing Trust 1.10% 15-12-2026, 1,000,000 PV @ 91.536 (915,360.00)
15-12-22 Daimler Trucks Fi Canada 2.140% Senior Unsecured 13-12-2024, 500,000 PV @ 94.20 (471,058.63)
15-12-22 VW Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes, 500,000 PV @ 91.223 (456,282.81)
15-12-22 Zeus Receivable Trust Discount Note 15-02-2023, 2,000,000 PV @ 99.208 (1,984,160.00)
15-12-22 Province of Newfoundland and Labrador Treasury Bills 14-02-2023, 2,000,000 PV @ 99.278 (1,985,560.00)
15-12-22 Government of Canada T-Bill 19-01-2023, 1,000,000 PV @ 99.616 (996,160.00)
15-12-22 Province of Quebec MTN Unsecured 2.750% 01-09-2027, 1,800,000 PV @ 97.28 (1,765,279.73)
15-12-22 Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024, 1,000,000 PV @ 97.738 (989,340.00)
15-12-22 Province of Ontario 2.600% 02-06-2027, 2,200,000 PV @ 96.68 (2,128,997.26)
15-12-22 Prov of Alberta 2.55% 01-06-2027, 700,000 PV @ 96.491 (676,121.66)
15-12-22 Canadian National Resources Sr Unsee 3.42% 01-12-2026, 500,000 PV @ 96.809 (484,700.89)
15-12-22 Enbridge Inc. MTN 3.2% 08-06-2027, 500,000 PV @ 94.549 (473,051.85)
15-12-22 Province of British Columbia 2.550% 18-06-2027, 700,000 PV @ 96.531 (684,519.74)
15-12-22 Government of Canada 3.000% 01-10-2025 Unsecured, 1,000,000 PV @ 98.709 (993,254.38)
15-12-22 Royal Bank of Canada 5.235% 02-11-2026 Sr Unsecured, 1,000,000 PV @ 102.185 (1,028,734.38)
15-12-22 John Deere Financials In 2.460% Sr Unsecured, 500,000 PV @ 97.224 (488,546.30)
15-12-22 National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes, 1,000,000 PV @ 95.481 (964,281.78)
15-12-22 Government of Canada Treasury Bill 16-03-2023, 500,000 PV @ 98.971 (494,855.00)
19-01-23 Government of Canada Treasury Bill 13-04-2023, 350,000 PV @ 99.00 (346,500.00)
14-02-23 Province of Newfoundland and Labrador Treasury Bills 27-03-2023, 2,000,000 PV @ 99.496 (1,989,920.00)
15-02-23 Zeus Receivable Trust Discount Note 12-06-2023, 2,000,000 PV @ 98.392 (1,967,840.00)
24-02-23 Government of Canada Treasury Bill 03-08-2023, 580,000 PV @ 98.019 (568,510.20)
01/03/2023 Province of Manitoba Treasury Bill 31-05-2023, 2,000,000 PV @ 98.866 (1,977,320.00)
02/03/2023 Government of Canada Treasury Bill 31-08-2023, 100,000 PV @ 97.748 (97,748.00)
14-03-23 Government Of Canada 2.75% 01-09-2027, 1,450,000 PV @ 97.645 (1,417,272.71)
27-03-23 Province of Newfoundland and Labrador Treasury Bills 22-06-2023, 2,000,000 PV @ 98.934 (1,978,680.00)
29-03-23 Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026, 800,000 PV @ 96.843 (780,898.52)
Purchase of investments
Date Description $ Amount +/-
Total Purchase of Investments   (144,648,627.52)
Maturities of Investments
Date Description $ Amount +/-
24-05-22 Coast Capital Savings Inc. D/N 24-05-2022, 4,000,000 PV 3,992,640.00
22-08-22 Coast Capital Savings D/N 22-08-2022, 4,000,000 PV 3,981,160.00
18-11-22 Coast Capital Savings Discount Note 18-11-2022, 4,000,000 PV 3,967,080.00
19-01-23 Government of Canada T-Bill 19-01-2023, 340,000 PV 338,694.40
14-02-23 Province of Newfoundland and Labrador Treasury Bills 14-02-2023, 2,000,000 PV 1,985,560.00
15-02-23 Zeus Receivable Trust Discount Note 15-02-2023, 2,000,000 PV 1,984,160.00
01-03-23 Province of Manitoba Treasury Bill 01-03-2023, 2,000,000 PV 1,982,220.00
27-03-23 Province of Newfoundland and Labrador Treasury Bills 27-03-2023, 2,000,000 PV 1,989,920.00
Total Security Transactions
Description $ Amount
Total Maturities of Investments 20,221,434.40
Total Security Transactions 2,304,544.36

Glossary

Refer to statement guide for a more comprehensive glossary of key terms.

Annualized Returns represent the compounded average performance returns of your Portfolio or Account, per year, for the period of time being reviewed. However, returns for time periods under 1 year are not compounded. This information allows you to easily compare returns across different investments or accounts, over different periods of time. For example, while a 3-year annualized return of 5% means that an investment effectively provided an average return of 5% a year, it does not provide insight into how widely returns fluctuated from year to year.

Asset Class is a grouping of securities that exhibit similar characteristics and attributes (such as risk levels, geography or industry) and often behave similarly in the marketplace. Your statement presents two broad asset classes: Capital Preservation and Capital Appreciation. Each asset class is further divided into sub-asset classes, in order to help you understand the diversification of your investment holdings.

BPICI refers to BMO Private Investment Counsel Inc.

Calendar Year Returns represent the performance of your Portfolio or Account over an individual calendar year (January 1 to December 31), stated as the percentage gained or lost per dollar invested on January 1.

Cost of a security held in your Account typically represents the book value which is the total amount you paid to purchase the security, including any transaction charges related to the purchase, and adjusted for reinvested distributions, returns of capital and corporate reorganizations. In certain circumstances, cost may be represented as a market value or a blend of book value and market value.

Investment Value Added is the difference between what you deposited in your Account or Portfolio (referred to as "Cumulative Net Invested" over time, meaning contributions less disbursements and withdrawals) and your Account or Portfolio’s ending investment value for the period.

Miscellaneous Assets typically represent personal assets such as holding companies, jewellery and real estate. These assets are not being managed by BPICI, and they are not investable via standard investment management channels. These assets are being reported on your statement in order to present you a more holistic view of your assets. Miscellaneous Assets are typically excluded from any performance return information presented in your statement.

Money-Weighted Returns calculations take into account the timing and size of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. Money-Weighted Returns (MWR) represent your personal rates of return on your investments and are specific to you. As opposed to Time-Weighted Returns, Money-Weighted Returns cannot be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.

Nominee Name as referenced in the Account Holdings Report means that unless otherwise indicated in this statement, all of your assets are held in "Nominee name" by a BMO custodian. As our client, you are the owner of the investment but in order for BPICI to facilitate trading on your behalf, the investment is registered in 'Nominee Name'. For your mutual fund holdings the 'Nominee' is BMO Trust Company, and for all other securities it is BMO Nesbitt Burns.

Performance Analysis is a section of your statement (if applicable to your Account or Portfolio) that presents the performance of your investments in percentage terms (i.e. the gains and losses of each investment over a specified period of time, including realized and unrealized capital gains and losses, plus income from investments). There are two Return Calculation methods used by BPICI: Time-Weighted and Money-Weighted.

Portfolio means all of the accounts covered by this statement. The Portfolio Summary Report, which is presented at the beginning of your statement, if applicable, provides an aggregated view of your accounts, and is followed by individual Account Summary Reports, for each Account in your Portfolio.

Since <date> refers to the date on which we started certain calculations provided in your statement. In the Value Over Time sections of your Summary Reports, the 'Since <date>' refers to the date on which you opened your account, whereas for a Portfolio, it refers to the earliest account open date of all the accounts included in the Portfolio. In the Performance Analysis section the 'Since <date>' refers to the start date of a particular performance return calculation.

Time-Weighted Returns calculations do not reflect the impact of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. As such, as opposed to Money–Weighted Returns, Time-Weighted Returns (TWR) can be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.

English and Wabigoon Rivers Remediation Trust - Transactions

Code:

CF
Capacity Funding
PRA
Pre-Remediation Activity
AE
Administrative Expenses (HST, ongoing trustee fees)
O
Other - Administrative Fees (audit, consulting, asset management)
Date (YYYY/MM/DD) Code Description $ Amount
2022-04-14 PRA cash receipt, Return-unspent PRA funds ANA Nearshore Riverbank Sediment&Porewater 85,682.17
2022-04-14 PRA cash receipt, Return-unspent PRA funds ANA 2018 Field Sampling Program 6,575.01
2022-11-14 CF cash receipt, Return-unspent CF funds WFN 2021 Capacity Budget 29,692.30
2022-09-19 CF cash receipt, Return-unspent CF funds WLON 2021 Capacity Budget 5,333.02
2022-05-04 CF cash receipt, Return-unspent CF funds WIN 2021 Capacity Budget 18,797.33
2023-01-12 PRA payment from account, paid to Wabauskang First Nation, PRA as per Direction dated Dec 29/22-WFN −27,928.82
2023-01-12 PRA payment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated Jan 3/23-WLON −3,715.25
2023-01-12 PRA payment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction dated Jan 3/23-WIN −227,793.04
2022-07-27 PRA payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated July 20/22-ELFN −399.21
2022-07-27 PRA payment from account, paid to Wabauskang First Nation, PRA as per Direction dated July 20/22-WFN −29,541.62
2022-07-27 PRA payment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction dated July 20/22-WIN −44,047.95
2022-07-27 PRA payment from account, paid to Wabauskang First Nation, PRA as per Direction dated July 20/22-WFN −4,383.75
2022-07-27 PRA payment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated July 20/22-WLON −194,569.65
2022-05-03 PRA payment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated Apr 29/22-WLON −8,287.38
2022-05-03 PRA payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated Apr 29/22-ELFN −394,153.90
2022-05-03 PRA payment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction dated Apr 29/22-WIN −480,766.54
2022-04-05 PRA payment from account, paid to Wabauskang First Nation, PRA as per Direction dated Apr 4/22-WFN −43,184.05
2023-02-01 O payment from account, paid to BMO Asset Management, Invoice 9190 Oct 1/22-Dec 31/22 −32,233.26
2022-10-31 O payment from account, paid to BMO Asset Management, Invoice 9162 July 1/22-Sept 30/22 −32,201.49
2022-09-02 O payment from account, paid to Ernst & Young, Payment for tax preparation services −1,384.25
2022-08-02 O payment from account, paid to BMO Asset Management, Invoice 9132 Apr 1/22-June 30/22 −32,024.28
2022-06-20 O payment from account, paid to Ernst & Young LLP, CA01C100411709 F/S Audit Y/E March 31/22 −10,835.57
2022-04-28 O payment from account, paid to BMO Asset Management Inc., Invoice 9102 Jan 1/22-Mar 31/22 −32,028.37
2022-04-14 O payment from account, paid to LifeWorks (Canada) Ltd., Inv. 1690176 Additional SIP review −446.35
2023-01-12 CF payment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated Jan 3/23-WLON −208,850.60
2023-01-12 CF payment from account, paid to Grassy Narrows First Nation, CF as per Direction dated Jan 3/23-ANA −599,017.00
2023-01-12 CF payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction dated Jan 3/23-WIN −578,576.46
2023-01-12 CF payment from account, paid to Wabauskang First Nation, CF as per Direction dated Jan 3/23-WFN −120,238.76
2023-01-12 CF payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Jan 3/23-ELFN −193,595.68
2022-11-15 CF payment from account, paid to Wabauskang First Nation, CF as per Direction dated Oct 27/22-WFN −20,919.15
2022-11-07 CF payment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated Oct 12/22-WLON −30,723.06
2022-11-07 CF payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Oct 12/22-ELFN −12,194.48
2022-11-07 CF payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction dated Oct 12/22-WIN −129,997.56
2022-07-27 CF payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction dated July 20/22-WIN −53,179.97
2022-04-06 CF payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Apr 4/22-ELFN −28,010.12
2023-01-09 AE Ongoing Trustee Fee −10,833.97
2022-10-11 AE Ongoing Trustee Fee −10,824.34
2022-07-11 AE Ongoing Trustee Fee −10,770.84
2022-04-18 AE Ongoing Trustee Fee −10,782.36
2023-01-09 AE HST - GST reg# 134448521RT0001 −1,408.42
2022-10-11 AE HST - GST reg# 134448521RT0001 −1,407.16
2022-07-11 AE HST - GST reg# 134448521RT0001 −1,400.21
2022-04-18 AE HST - GST reg# 134448521RT0001 −1,401.71

English and Wabigoon Rivers Remediation Trust financial statements

Independent auditor’s report

March 31, 2023

To the Trustee of the English and Wabigoon Rivers Remediation Trust

Opinion

We have audited the financial statements of the English and Wabigoon Rivers Remediation Trust [the “Trust”], which comprise the statement of financial position as at March 31, 2023, and the statement of revenue and expenses and changes in net assets and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at March 31, 2023, and its results of operations and its cash flows for the year then ended in accordance with Canadian accounting standards for not-for-profit organizations.

Basis for opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of management and those charged with governance for the financial statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with Canadian accounting standards for not-for-profit organizations, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Trust or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Trust’s financial reporting process.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Trust’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Trust to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Signed

Ernst & Young LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
May 19, 2023

Statement of financial position

As at March 31

Assets - Current
  2023 $ 2022 $
Investments, fair value [note 3] 59,798,564 62,055,770
Net assets
Unrestricted
59,798,564 62,055,770

See accompanying notes
On behalf of the Board
Trustee of the Trust

Statement of revenue and expenses and changes in net assets

Year ended March 31

Revenue
  2023 $ 2022 $
Investment income (loss) 1,220,771 (47,188)
Expenses
  2023
$
2022
$
Capacity funding 1,921,480 2,179,271
Pre-remediation activities 1,366,514 4,790,259
Administrative expenses 48,829 51,878
Other administrative fees 141,154 155,567
  3,477,977 7,176,975
  2023
$
2022
$
Deficiency of revenue over expenses for the year (2,257,206) (7,224,163)
Net assets, beginning of year 62,055,770 69,279,933
Net assets, end of year 59,798,564 62,055,770

Statement of cash flows

Year ended March 31

Operating activities
  2023
$
2022
$
Deficiency of revenue over expenses for the year (2,257,206) (7,224,163)
Cash used in operating activities (2,257,206) (7,224,163)
Investing activities
  2023
$
2022
$
Decrease in investments, net 2,257,206 7,224,163
Cash provided by investing activities 2,257,206 7,224,163
  2023
$
2022
$
Net change in cash during the year n/a n/a
Cash, beginning of the year n/a n/a
Cash, end of the year n/a n/a

See accompanying notes

Notes to financial statements

March 31, 2023

1. Description and purpose of the trust

The English and Wabigoon Rivers Remediation Trust [the Trust] is a trust established pursuant to the English and Wabigoon Rivers Remediation Funding Act, 2017, which came into force on December 14, 2017. The Trust was settled by the Province of Ontario by the payment of an initial contribution of $10 and a further contribution of $85,000,000 on March 23, 2018. The Trust is a charitable purpose trust under the laws of Ontario and is a tax exempt organization under paragraph 149(1)(l) of the Income Tax Act.

The Trust was established to provide funding for the remediation of contaminants in the English and Wabigoon Rivers, including:

  • Preventing and reducing the risk of a discharge of contaminants
  • Reducing the presence, concentration or bio-availability of contaminants, including their presence and concentration in fish
  • Post-remediation monitoring and other remediation activities that may be specified by the Minister
  • Costs or reimbursement of expenses related to activities of the English and Wabigoon Rivers Remediation Panel [the “Panel”] and approved persons from other Indigenous communities, including their remuneration
  • Administration of the Trust, including the remuneration of the Trustee
  • Supporting community engagement in connection with the work of the Panel
  • Any additional activities or matters that are identified as eligible for funding

2. Summary of significant accounting policies

These financial statements were prepared in accordance with Part III of the CPA Canada Handbook – Accounting, Accounting Standards for Not-for-Profit Organizations, which sets out generally accepted accounting principles for not-for-profit organizations in Canada and includes the significant accounting policies summarized below.

Revenue recognition

The Trust follows the deferral method of accounting for contributions. Unrestricted contributions are recognized as revenue when initially recorded in the accounts. Externally restricted contributions are deferred when initially recorded in the accounts and recognized as revenue in the year in which the related expenses are recognized.

Investment income earned is recorded in the statement of revenue and expenses and changes in net assets.

Financial instruments

Investments reported at fair value consist of short-term notes and paper and any investments in fixed income securities that the Trust designates upon purchase to be measured at fair value. Transaction costs are recognized in the statement of revenue and expenses and changes in net assets in the period during which they are incurred.

All transactions are recorded on a trade date basis.

Notes to financial statements

March 31, 2023

Cash and cash equivalents

Cash and cash equivalents consist of cash on hand and short-term deposits with a term to maturity of 90 days or less at the date of purchase. Cash and cash equivalents held for investing rather than liquidity purposes are classified as investments.

Disbursements

Disbursements are recorded as expenses when approved by the Panel and disbursed from the Trust.

3. Investments

Investments consist of the following:

  2023 $ 2022 $
Canadian cash and cash equivalents 14,066 3,835
Canadian short-term notes and paper 8,195,502 26,909,539
Canadian corporate bonds 51,588,996 35,142,396
Total 59,798,564 62,055,770

As at March 31, 2023, short-term notes and paper consist of treasury bills and deposit notes maturing between May 31, 2023 and August 31, 2023. Canadian corporate bonds bear interest between 0.95% to 5.38% and mature between January 22, 2024 and May 10, 2032.

As at March 31, 2022, short-term notes and paper consist of treasury bills and deposit notes maturing between May 24, 2022 and February 3, 2023. Canadian corporate bonds bear interest between 0.25% to 3.00% and mature between May 12, 2022 and May 30, 2023.

4. Financial instruments and risk management

The Trust is exposed to various financial risks through transactions in financial instruments. Most of these risks are related to investments. The Trust is permitted to invest in treasury bills issued by the Government of Canada or Government of Ontario at terms of less than five years and interest-bearing accounts and short-term certificates of chartered banks, trust companies, credit unions or caisse populaire.

Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Trust’s deposits are held with a highly rated financial institution to mitigate this risk.

Interest rate risk

The Trust is exposed to interest rate risk with respect to its investments in fixed income investments because the fair value will fluctuate due to changes in market interest rates. The duration of fixed income holdings are limited in order to accommodate possible changes in interest rates.