Expenditure Estimates for the Ministry of the Status of Women (2017-18)
The 2017-2018 Expenditure Estimates set out details of the operating and capital spending requirements of the Ministry of the Status of Women for the fiscal year commencing April 1, 2017.
Summary
The Ministry of the Status of Women is committed to ensuring security and prosperity for every woman and girl in Ontario. The Ministry works with Ministry and broader public sector partners, as well as external partners to support women’s economic and social empowerment and leads initiatives intended to protect women from violence and harassment.
Ministry program summary
Vote | Program | Estimates 2017-18 | Estimates 2016-17 | Difference between 2017-18 and 2016-17 | Actual 2015-16 |
---|---|---|---|---|---|
Operating expense | |||||
3601 | $1,171,000 | - | $1,171,000 | - | |
3602 | $24,593,100 | $23,226,400 | $1,366,700 | $26,482,394 | |
Total operating expense to be voted | $25,764,100 | $23,226,400 | $2,537,700 | $26,482,394 | |
Statutory appropriations | $64,014 | - | $64,014 | - | |
Ministry total operating expense | $25,828,114 | $23,226,400 | $2,601,714 | $26,482,394 | |
Capital expense | |||||
3601 | $1,000 | - | $1,000 | - | |
Total capital expense to be voted | $1,000 | - | $1,000 | - | |
Statutory appropriations | $1,000 | - | $1,000 | - | |
Ministry total capital expense | $2,000 | - | $2,000 | - | |
Capital assets | |||||
3601 | $1,000 | - | $1,000 | - | |
Total capital assets to be voted | $1,000 | - | $1,000 | - | |
Ministry total capital assets | $1,000 | - | $1,000 | - | |
Ministry total operating and capital including consolidation and other adjustments (not including assets) | $25,830,114 | $23,226,400 | $2,603,714 | $26,482,394 |
Reconciliation to previously published data
Operating expense | 2016-17 Estimates | 2015-16 Actual |
---|---|---|
Government reorganization |
|
|
Transfer of functions from other ministries | $23,226,400 | $26,482,394 |
Restated total operating expense | $23,226,400 | $26,482,394 |
Ministry Administration - vote 3601
Ministry Administration provides strategic management leadership, advice, communications, information technology, administrative services and accommodations in support of Ministry and government priorities.
Vote summary
Item number | Item | Estimates 2017-18 | Estimates 2016-17 | Difference between 2017-18 and 2016-17 | Actual 2015-16 |
---|---|---|---|---|---|
1 | Ministry Administration | $1,171,000 | - | $1,171,000 | - |
Total operating expense to be voted | $1,171,000 | - | $1,171,000 | - | |
S | Ministers' salaries, the Executive Council Act | $47,841 | - | $47,841 | - |
S | Parliamentary Assistants' salaries, the Executive Council Act | $16,173 | - | $16,173 | - |
Total statutory appropriations | $64,014 | - | $64,014 | - | |
Total operating expense | $1,235,014 | - | $1,235,014 | - | |
3 | Status of Women capital | $1,000 | - | $1,000 | - |
Total capital expense to be voted | $1,000 | - | $1,000 | - | |
S | Amortization, the Financial Administration Act | $1,000 | - | $1,000 | - |
Total statutory appropriations | $1,000 | - | $1,000 | - | |
Total capital expense | $2,000 | - | $2,000 | - | |
2 | Status of Women capital | $1,000 | - | $1,000 | - |
Total capital assets to be voted | $1,000 | - | $1,000 | - | |
Total capital assets | $1,000 | - | $1,000 | - |
Standard account by item and sub-items
Vote-item number | Standard account by item and sub-items | Amount |
---|---|---|
Operating expense | ||
3601-1 | Ministry Administration | |
Salaries and wages | $574,700 | |
Employee benefits | $67,200 | |
Services | $529,100 | |
Total operating expense to be voted | $1,171,000 | |
Statutory appropriations | ||
Statutory | Ministers' salaries, the Executive Council Act | $47,841 |
Statutory | Parliamentary Assistants' salaries, the Executive Council Act | $16,173 |
Total operating expense for Ministry Administration | $1,235,014 | |
Capital expense | ||
3601-3 | Status of Women capital | |
Other transactions | $1,000 | |
Total capital expense to be voted | $1,000 | |
Statutory appropriations | ||
Statutory | Amortization, the Financial Administration Act | |
Other transactions | $1,000 | |
Total capital expense for Ministry Administration | $2,000 | |
Capital assets | ||
3601-2 | Status of Women capital | |
Investments in tangible capital asset | $1,000 | |
Total capital assets to be voted | $1,000 | |
Total capital assets for Ministry Administration | $1,000 |
Status of Women Programs - vote 3602
The Ministry of the Status of Women is helping improve the lives of women across Ontario by leading and supporting the development and delivery of policies and initiatives that promote women’s economic and social empowerment and security, and prevent violence against women. The Ministry works in partnership with government ministries and collaborates with stakeholder organizations to advance women’s equality and develop and implement comprehensive approaches to address gender-based violence. The Ministry works in partnership with government ministries to ensure gender-based analysis is incorporated into government decision making.
Vote summary
Item number | Item | Estimates 2017-18 | Estimates 2016-17 | Difference between 2017-18 and 2016-17 | Actual 2015-16 |
---|---|---|---|---|---|
1 | Status of Women Programs | $24,593,100 | $23,226,400 | $1,366,700 | $26,482,394 |
Total operating expense to be voted | $24,593,100 | $23,226,400 | $1,366,700 | $26,482,394 | |
Total operating expense | $24,593,100 | $23,226,400 | $1,366,700 | $26,482,394 |
Standard account by item and sub-items
Vote-item number | Standard account by item and sub-items | Amount | Amount |
---|---|---|---|
Operating expense | |||
3602-1 | Status of Women programs | ||
Salaries and wages | $3,193,600 | ||
Employee benefits | $420,100 | ||
Transportation and communication | $132,800 | ||
Services | $1,281,300 | ||
Supplies and equipment | $33,200 | ||
Transfer payments | |||
Economic empowerment initiatives | $7,006,100 | ||
Violence prevention initiatives | $12,526,000 | $19,532,100 | |
Total operating expense to be voted | $24,593,100 | ||
Total operating expense for Status of Women Programs | $24,593,100 |
Footnotes
- footnote[1] Back to paragraph Total operating expense includes statutory appropriations, special warrants and total operating expense to be voted.