Summary

The Ministry of Tourism, Culture and Sport provides leadership for these fast-growing sectors of the provincial economy which are fundamental to the prosperity and quality of life of Ontario citizens.

The Ministry works with the tourism sector to stimulate economic growth, investment and competitiveness in the rapidly changing world of travel and leisure.

By providing leadership within the arts and culture community, the Ministry helps grow the creative economy, build a dynamic cultural environment with vibrant liveable communities in Ontario and encourage stewardship of heritage assets.

The Ministry helps broaden participation in sport and recreation to enable Ontarians to lead healthy, active lifestyles and enhances opportunities for high-performance athletes to achieve success. Hosting high-profile sport events increases job creation and encourages economic growth.

Ministry program summary

VoteProgramEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Operating expense

    
3801

Ministry Administration Program

$11,214,100

$9,765,400

$1,448,700

$7,923,795

3802

Tourism Program

$156,854,100

$165,153,900

($8,299,800)

 

$136,044,470

3803

Sport, Recreation and Community Programs

$52,881,700

$62,667,000

($9,785,300)

 

$55,623,793

3805

Culture Program

$258,496,600

$245,318,100

$13,178,500

$247,422,185

3806

Ontario Trillium Foundation Program

$115,001,000

$90,001,000

$25,000,000

$115,000,000

3808

Ontario Cultural Media Tax Credits

$484,450,900

$414,042,500

$70,408,400

$596,569,068

 

Pan/Parapan American Games Secretariat

-

-

-

$145,857,408

 

Total operating expense to be voted

$1,078,898,400

$986,947,900

$91,950,500

$1,304,440,719

 

Statutory appropriations

$83,187

$83,187

-

$200,629

 

Ministry total operating expense

$1,078,981,587

$987,031,087

$91,950,500

$1,304,641,348

 

Consolidation adjustment - Ontario Place Corporation

$8,634,000

$5,529,900

$3,104,100

$11,188,095

 

Consolidation adjustment - Metro Toronto Convention Centre

$48,828,100

$47,883,600

$944,500

$46,123,556

 

Consolidation adjustment - Ontario Tourism Marketing Partnership Corporation

$2,547,500

$1,550,000

$997,500

$6,631,227

 

Consolidation adjustment - Ontario Science Centre

$13,875,000

$13,931,000

($56,000)

 

$12,830,762

 

Consolidation adjustment - Ontario Trillium Foundation

$4,162,100

$3,425,000

$737,100

($2,136,614)

 

 

Consolidation adjustment - Royal Ontario Museum

$33,625,000

$31,823,000

$1,802,000

$30,063,000

 

Consolidation adjustment - Ontario Arts Council

$714,000

$1,166,000

($452,000)

 

$1,266,283

 

Consolidation adjustment - Niagara Parks Commission

$88,197,000

$81,435,500

$6,761,500

$81,379,451

 

Consolidation adjustment - Ottawa Convention Centre

$15,856,600

$16,358,000

($501,400)

 

$15,036,533

 

Consolidation adjustment - TO2015

-

-

-

$273,377,000

 

Total including consolidation & other adjustments

$1,295,420,887

$1,190,133,087

$105,287,800

$1,780,400,641

 

Capital expense

    
3801

Ministry Administration Program

$2,000

$2,000

-

-

3802

Tourism Program

$1,000

$1,000

-

-

3803

Sport, Recreation and Community Programs

-

$97,374,200

($97,374,200)

 

-

3804

Tourism and Culture Capital Program

$113,969,000

$46,254,500

$67,714,500

$30,321,375

3805

Culture Program

$1,000

$1,000

-

-

3806

Ontario Trillium Foundation Program

-

$25,000,000

($25,000,000)

 

-

 

Pan/Parapan American Games Secretariat

-

-

-

$419,330,400

 

Total capital expense to be voted

$113,973,000

$168,632,700

($54,659,700)

$449,651,775

 

Statutory appropriations

$4,000

$672,500

($668,500)

 

-

 

Ministry total capital expense

$113,977,000

$169,305,200

($55,328,200)

$449,651,775

 

Consolidation adjustment - Ontario Place Corporation

($55,268,500)

 

$600,000

($55,868,500)

 

$866,338

 

Consolidation adjustment - Metro Toronto Convention Centre

$9,365,000

$9,279,700

$85,300

$8,848,361

 

Consolidation adjustment - Ontario Tourism Marketing Partnership Corporation

$1,450,000

$2,024,000

($574,000)

 

$1,451,525

 

Consolidation adjustment - Ontario Science Centre

$429,000

$235,000

$194,000

$5,976,000

 

Consolidation adjustment - Ontario Trillium Foundation

$444,900

$505,100

($60,200)

 

$489,434

 

Consolidation adjustment - Royal Ontario Museum

$9,675,000

$9,754,000

($79,000)

 

$10,273,001

 

Consolidation adjustment - Ontario Arts Council

$500,000

$250,000

$250,000

$164,357

 

Consolidation adjustment - Niagara Parks Commission

$9,183,300

$9,171,000

$12,300

$6,447,000

 

Consolidation adjustment - Ottawa Convention Centre

$5,335,500

$5,276,100

$59,400

$5,287,896

 

Consolidation adjustment - colleges

-

($12,297,300)

 

$12,297,300

-

 

Total including consolidation & other adjustments

$95,091,200

$194,102,800

($99,011,600)

$489,455,687

 

Capital assets

    
3801

Ministry Administration Program

$2,000

$2,000

-

-

3802

Tourism Program

$37,304,300

$34,521,000

$2,783,300

$9,661,356

3803

Sport, Recreation and Community Programs

-

$6,222,200

($6,222,200)

 

-

3805

Culture Program

$1,000

$1,000

-

-

 

Pan/Parapan American Games Secretariat

-

-

-

$2,303,225

 

Total capital assets to be voted

$37,307,300

$40,746,200

($3,438,900)

$11,964,581

 

Ministry total capital assets

$37,307,300

$40,746,200

($3,438,900)

$11,964,581

 

Ministry total operating and capital including consolidation and other adjustments (not including assets)

$1,390,512,087

$1,384,235,887

$6,276,200

$2,269,856,328

Reconciliation to previously published data

Operating expense2016-17 Estimates2015-16 Actual
Total operating expense previously published footnote 1

$942,231,087

$1,304,641,348

Government reorganization  

Transfer of functions from other Ministries

$44,800,000

-

Restated total operating expense$987,031,087$1,304,641,348

Ministry Administration Program - vote 3801

The Ministry Administration Program includes the Minister's Office, the Parliamentary Assistant's Office, the Deputy Minister's Office and the Communications Branch. The program is responsible for overall direction and corporate leadership of the Ministry and internal administration.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Operating expense

    

1

Ministry Administration

$11,214,100

$9,765,400

$1,448,700

$7,923,795

 

Total operating expense to be voted

$11,214,100

$9,765,400

$1,448,700

$7,923,795

S

Minister's salary, the Executive Council Act

$47,841

$47,841

-

$65,968

S

 

Parliamentary Assistants' salaries, the Executive Council Act

 

$32,346

$32,346

-

-

 

Total statutory appropriations

$80,187

$80,187

-

$65,968

 

Total operating expense

$11,294,287

$9,845,587

$1,448,700

$7,989,763

 

Capital expense

    

3

Ministry Administration

$2,000

$2,000

-

-

 

Total capital expense to be voted

$2,000

$2,000

-

-

S

Amortization, the Financial Administration Act

$2,000

$2,000

-

-

 

Total statutory appropriations

$2,000

$2,000

-

-

 

Total capital expense

$4,000

$4,000

-

-

 

Capital assets

    

2

Ministry Administration

$2,000

$2,000

-

-

 

Total capital assets to be voted

$2,000

$2,000

-

-

 

Total capital assets

$2,000

$2,000

-

-

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 

Operating expense

  
3801-1

Ministry Administration

  
 

Salaries and wages

 

$5,135,500

 

Employee benefits

 

$642,200

 

Transportation and communication

 

$273,200

 

Services

 

$4,910,300

 

Supplies and equipment

 

$252,900

 

Total operating expense to be voted

 

$11,214,100

 

Sub-items:

  
 

Main office

  
 

Salaries and wages

$2,603,400

 
 

Employee benefits

$326,500

 
 

Transportation and communication

$213,200

 
 

Services

$320,800

 
 

Supplies and equipment

$86,900

$3,550,800

 

Communications services

  
 

Salaries and wages

$2,532,100

 
 

Employee benefits

$315,700

 
 

Transportation and communication

$50,000

 
 

Services

$337,200

 
 

Supplies and equipment

$126,000

$3,361,000

 

Information technology

  
 

Services

$1,836,600

$1,836,600

 

Legal services

  
 

Transportation and communication

$10,000

 
 

Services

$2,415,700

 
 

Supplies and equipment

$40,000

$2,465,700

 

Total operating expense to be voted

 

$11,214,100

 

Statutory appropriations

  
Statutory

Minister's salary, the Executive Council Act

 

$47,841

Statutory

Parliamentary Assistants' salaries, the Executive Council Act

 

$32,346

 

Total operating expense for Ministry Administration Program

 

$11,294,287

 

Capital expense

  
3801-3

Ministry Administration

  
 

Other transactions

 

$2,000

 

Total capital expense to be voted

 

$2,000

 

Statutory appropriations

  
 

Other transactions

  
Statutory

Amortization, the Financial Administration Act

 

$2,000

 

Total capital expense for Ministry Administration Program

 

$4,000

 

Capital assets

  
3801-2

Ministry Administration

  
 

Land and marine fleet - asset costs

 

$2,000

 

Total capital assets to be voted

 

$2,000

 

Total capital assets for Ministry Administration Program

 

$2,000

Tourism Program - vote 3802

The Tourism Program seeks to sustain and grow the competitiveness of Ontario's tourism industry.

The Ministry works in partnership with tourism associations and partners to strengthen and build the tourism industry and promote Ontario worldwide as a premier, four-season tourist destination. This includes providing support to the 13 Regional Tourism Organizations and festivals and events across the province, identifying tourism investment and development opportunities, and providing strategic research to keep tourism stakeholders well informed about trends, issues, and visitor expectations.

The Ministry oversees the activities and accountabilities of six agencies and two attractions that promote tourism, economic growth and job creation. The Ministry's tourism attractions and agencies are the stewards of unique historic facilities, green space and parklands in regions across Ontario, and offer a range of educational, recreational, cultural and entertainment programs for residents and visitors.

The Ministry is leading cross-government efforts to engage Ontarians in the commemoration and celebration of the sesquicentennial of Ontario and Canada in 2017.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Operating expense

    

1

Tourism

$156,854,100

$165,153,900

($8,299,800)

 

$136,044,470

 

Total operating expense to be voted

$156,854,100

$165,153,900

($8,299,800)

$136,044,470

S

Bad debt expense, the Financial Administration Act

$1,000

$1,000

-

-

 

Total statutory appropriations

$1,000

$1,000

-

-

 

Total operating expense

$156,855,100

$165,154,900

($8,299,800)

$136,044,470

 

Capital expense

    

3

Tourism

$1,000

$1,000

-

-

 

Total capital expense to be voted

$1,000

$1,000

-

-

S

Amortization, the Financial Administration Act

$1,000

$669,500

($668,500)

 

-

 

Total statutory appropriations

$1,000

$669,500

($668,500)

 

-

 

Total capital expense

$2,000

$670,500

($668,500)

-

 

Capital assets

    

2

Tourism

$37,304,300

$34,521,000

$2,783,300

$9,661,356

 

Total capital assets to be voted

$37,304,300

$34,521,000

$2,783,300

$9,661,356

 

Total capital assets

$37,304,300

$34,521,000

$2,783,300

$9,661,356

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 

Operating expense

  
3802-1

Tourism

  
 

Salaries and wages

 

$13,623,900

 

Employee benefits

 

$2,066,300

 

Transportation and communication

 

$651,700

 

Services

 

$5,355,100

 

Supplies and equipment

 

$986,600

 

Transfer payments

  
 

Ontario 150

$27,500,000

 
 

Grants in support of tourism investment development

$1,000,000

 
 

Grants in support of the Festival and Event Attractions and Support Program

$22,010,000

 
 

Grants in support of tourism regions

$38,000,000

 
 

Ontario Tourism Marketing Partnership Corporation

$36,967,500

 
 

Ontario Place Corporation

$2,070,000

 
 

St. Lawrence Parks Commission

$6,623,000

$134,170,500

 

Total operating expense to be voted

 

$156,854,100

 

Statutory appropriations

  
 

Other transactions

  
Statutory

Bad debt expense, the Financial Administration Act

 

$1,000

 

Total operating expense for Tourism Program

 

$156,855,100

 

Capital expense

  
3802-3

Tourism

  
 

Other transactions

 

$1,000

 

Total capital expense to be voted

 

$1,000

 

Statutory appropriations

  
 

Other transactions

  
Statutory

Amortization, the Financial Administration Act

 

$1,000

 

Total capital expense for Tourism Program

 

$2,000

 

Capital assets

  
3802-2

Tourism

  
 

Land

 

$37,303,300

 

Land and marine fleet - asset costs

 

$1,000

 

Total capital assets to be voted

 

$37,304,300

 

Total capital assets for Tourism Program

 

$37,304,300

Sport, Recreation and Community Programs - vote 3803

The Ministry's sport, recreation and community programs are working to increase Ontarians' sport and physical activity participation levels and developing high performance athletes whose achievements inspire people across Ontario and Canada.

The Ministry’s support for ‘Amateur sport’ is focused on participation, development and excellence for athletes of all ages and abilities. The sport legacy from the 2015 Pan/Parapan American Games continues and the Ministry is preparing to host high-profile sport events in Ontario such as the North American Indigenous Games and the Invictus Games.

The Ministry leads Ontario's interests in 'Recreation' by providing funding for key partners to deliver projects that increase physical activity including targeted supports to engage Aboriginal communities and provide after school programs among children and youth; provide coordination for provincial interests in trails, parkland, open space and water based recreation resources.

The Ministry also aligns its support for Recreation and Community programs against the goals and priorities of the Framework for Recreation in Canada 2015.

The Ministry also has oversight and responsibility for professional combative sports which includes the Office of the Athletics Commissioner and the Athletics Control Act, 1990.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Operating expense

    

1

Sport, recreation and community

$52,881,700

$62,667,000

($9,785,300)

 

$55,623,793

 

Total operating expense to be voted

$52,881,700

$62,667,000

($9,785,300)

$55,623,793

S

Bad debt expense, the Financial Administration Act

$1,000

$1,000

-

$134,661

 

Total statutory appropriations

$1,000

$1,000

-

$134,661

 

Total operating expense

$52,882,700

$62,668,000

($9,785,300)

$55,758,454

 

Capital expense

    

-

Sport, recreation and community

-

$97,374,200

($97,374,200)

 

-

 

Total capital expense to be voted

-

$97,374,200

($97,374,200)

-

 

Total capital expense

-

$97,374,200

($97,374,200)

-

 

Capital assets

    

-

Sport, recreation and community

-

$6,222,200

($6,222,200)

 

-

 

Total capital assets to be voted

-

$6,222,200

($6,222,200)

-

 

Total capital assets

-

$6,222,200

($6,222,200)

-

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 

Operating expense

  
3803-1

Sport, recreation and community

  
 

Salaries and wages

 

$3,904,800

 

Employee benefits

 

$482,400

 

Transportation and communication

 

$401,000

 

Services

 

$1,520,200

 

Supplies and equipment

 

$425,100

 

Transfer payments

  
 

Sport and athlete development

$23,694,200

 
 

Youth programs

$13,500,000

 
 

Ontario sport and recreation communities fund

$6,204,000

 
 

Aboriginal programs

$2,750,000

$46,148,200

 

Total operating expense to be voted

 

$52,881,700

 

Statutory appropriations

  
 

Other transactions

  
Statutory

Bad debt expense, the Financial Administration Act

 

$1,000

 

Total operating expense for Sport, Recreation and Community Programs

 

$52,882,700

Tourism and Culture Capital Program - vote 3804

The Tourism and Culture Capital Program preserves and enhances Ontario's investment in tourism and cultural infrastructure. The Ministry provides capital repair and rehabilitation funding to 15 of its 20 tourism and cultural agencies and attractions. This funding enables the Ministry's agencies and attractions to undertake repair and rehabilitation of existing infrastructure including: renovations, building code upgrades, health and safety improvements and statutory/regulatory compliance, that help them remain competitive and enhance the visitor experience. The Ministry also manages one-time capital investments.

The Ministry, in partnership with Ontario Place Corporation, continues to work towards revitalizing Ontario Place.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Capital expense

    

1

Tourism and culture capital

$113,969,000

$46,254,500

$67,714,500

$30,321,375

 

Total capital expense to be voted

$113,969,000

$46,254,500

$67,714,500

$30,321,375

 

Total capital expense

$113,969,000

$46,254,500

$67,714,500

$30,321,375

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 

Capital expense

  
3804-1

Tourism and culture capital

  
 

Services

 

$11,896,700

 

Supplies and equipment

 

$2,199,000

 

Transfer payments

  
 

Grants in support of tourism

$350,000

 
 

Tourism agencies repairs and rehabilitation

$9,360,200

 
 

Cultural agencies repairs and rehabilitation

$14,449,100

 
 

Grants in support of culture

$17,925,000

 
 

Ontario Place revitalization

$57,789,000

$99,873,300

 

Total capital expense to be voted

 

$113,969,000

 

Total capital expense for Tourism and Culture Capital Program

 

$113,969,000

Culture Program - vote 3805

The Culture Program promotes and supports the arts and cultural industries, protects Ontario's heritage, advances the public library system and supports cultural agencies in order to maximize their contribution to Ontario's social, cultural and economic well-being. The Ministry provides support and advice to municipalities, First Nations, municipal heritage committees and others involved in heritage conservation and protection or cultural planning.

Through strategic investments in cultural industries in the entertainment and creative cluster, the Ministry supports innovation, encourages high-skill job creation and contributes to strengthening Ontario's competitive advantage in the knowledge-based economy.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Operating expense

    

1

Culture

$258,496,600

$245,318,100

$13,178,500

$247,422,185

 

Total operating expense to be voted

$258,496,600

$245,318,100

$13,178,500

$247,422,185

S

Bad debt expense, the Financial Administration Act

$1,000

$1,000

-

-

 

Total statutory appropriations

$1,000

$1,000

-

-

 

Total operating expense

$258,497,600

$245,319,100

$13,178,500

$247,422,185

 

Capital expense

    

3

Culture Program

$1,000

$1,000

-

-

 

Total capital expense to be voted

$1,000

$1,000

-

-

S

Amortization, the Financial Administration Act

$1,000

$1,000

-

-

 

Total statutory appropriations

$1,000

$1,000

-

-

 

Total capital expense

$2,000

$2,000

-

-

 

Capital assets

    

2

Culture Program

$1,000

$1,000

-

-

 

Total capital assets to be voted

$1,000

$1,000

-

-

 

Total capital assets

$1,000

$1,000

-

-

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 

Operating expense

  
3805-1

Culture

  
 

Salaries and wages

 

$10,471,200

 

Employee benefits

 

$975,900

 

Transportation and communication

 

$430,600

 

Services

 

$1,468,300

 

Supplies and equipment

 

$379,400

 

Transfer payments

  
 

Art Gallery of Ontario

$20,572,300

 
 

Arts Sector support

$13,397,400

 
 

Heritage sector support

$5,930,600

 
 

Libraries sector support

$26,694,600

 
 

McMichael Canadian Collection

$3,328,800

 
 

Ontario Arts Council

$64,937,400

 
 

Ontario Heritage Trust

$3,159,300

 
 

Ontario Library service north

$1,645,800

 
 

Ontario Media Development Corporation

$29,950,300

 
 

Ontario music fund

$15,000,000

 
 

Ontario Science Centre

$19,364,100

 
 

Royal Botanical Gardens

$4,036,000

 
 

Royal Ontario Museum

$26,780,900

 
 

Science North

$6,828,900

 
 

Southern Ontario library service

$3,145,800

$244,772,200

 

Subtotal

 

$258,497,600

 

Less: recoveries

 

$1,000

 

Total operating expense to be voted

 

$258,496,600

 

Statutory appropriations

  
 

Other transactions

  
Statutory

Bad debt expense, the Financial Administration Act

 

$1,000

 

Total operating expense for Culture Program

 

$258,497,600

 

Capital expense

  
3805-3

Culture Program

  
 

Other transactions

 

$1,000

 

Total capital expense to be voted

 

$1,000

 

Statutory appropriations

  
 

Other transactions

  
Statutory

Amortization, the Financial Administration Act

 

$1,000

 

Total capital expense for Culture Program

 

$2,000

 

Capital assets

  
3805-2

Culture Program

  
 

Land and marine fleet - asset costs

 

$1,000

 

Total capital assets to be voted

 

$1,000

 

Total capital assets for Culture Program

 

$1,000

Ontario Trillium Foundation Program - vote 3806

The Ontario Trillium Foundation is one of Canada's leading charitable grant-making foundations. It helps build strong and healthy communities through contributions to charitable and not-for-profit organizations in the arts and culture, sports and recreation, human and social services and environmental sectors.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Operating expense

    

1

Ontario Trillium Foundation

$115,001,000

$90,001,000

$25,000,000

$115,000,000

 

Total operating expense to be voted

$115,001,000

$90,001,000

$25,000,000

$115,000,000

 

Total operating expense

$115,001,000

$90,001,000

$25,000,000

$115,000,000

 

Capital expense

    

-

Ontario 150

-

$25,000,000

($25,000,000)

 

-

 

Total capital expense to be voted

-

$25,000,000

($25,000,000)

-

 

Total capital expense

-

$25,000,000

($25,000,000)

-

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmount
 

Operating expense

 
3806-1

Ontario Trillium Foundation

 
 

Transfer payments

 
 

Ontario Trillium Foundation

$115,001,000

 

Total operating expense to be voted

$115,001,000

 

Total operating expense for Ontario Trillium Foundation Program

$115,001,000

Ontario cultural media tax credits - vote 3808

Ontario’s cultural media tax credits provide incentives and support for Ontario-based companies to produce films, television programs, interactive digital media products, or books in Ontario. The tax credits help stimulate job creation and investment in the province’s creative industries.

The Canada Revenue Agency (CRA) administers the program on behalf of Ontario through the federal income tax system.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 

Operating expense

    

1

Ontario Cultural media tax credits

$484,450,900

$414,042,500

$70,408,400

$596,569,068

 

Total operating expense to be voted

$484,450,900

$414,042,500

$70,408,400

$596,569,068

 

Total operating expense

$484,450,900

$414,042,500

$70,408,400

$596,569,068

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 

Operating expense

  
3808-1

Ontario cultural media tax credits

  
 

Transfer payments

  
 

Ontario book publishing tax credit

$3,484,000

 
 

Ontario computer animation and special effects tax credit

$34,669,500

 
 

Ontario film and television tax credit

$156,339,100

 
 

Ontario interactive digital media tax credit

$71,608,300

 
 

Ontario production services tax credit

$218,350,000

$484,450,900

 

Total operating expense to be voted

 

$484,450,900

 

Total operating expense for Ontario cultural media tax credits

 

$484,450,900